[ARREIT] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -1.03%
YoY- -79.46%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 76,614 85,360 81,680 95,896 90,960 60,700 57,358 4.94%
PBT 20,954 34,170 26,516 36,016 175,340 32,818 36,814 -8.96%
Tax 0 0 0 0 0 0 0 -
NP 20,954 34,170 26,516 36,016 175,340 32,818 36,814 -8.96%
-
NP to SH 20,954 34,170 26,516 36,016 175,340 32,818 36,814 -8.96%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 55,660 51,190 55,164 59,880 -84,380 27,882 20,544 18.06%
-
Net Worth 743,408 747,364 757,739 767,713 789,381 678,462 672,100 1.69%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - 25,221 34,393 37,717 31,641 34,966 -
Div Payout % - - 95.12% 95.49% 21.51% 96.42% 94.98% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 743,408 747,364 757,739 767,713 789,381 678,462 672,100 1.69%
NOSH 573,219 573,219 573,219 573,219 573,219 573,219 573,219 0.00%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 27.35% 40.03% 32.46% 37.56% 192.77% 54.07% 64.18% -
ROE 2.82% 4.57% 3.50% 4.69% 22.21% 4.84% 5.48% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 13.37 14.89 14.25 16.73 15.87 10.59 10.01 4.93%
EPS 3.66 5.96 4.62 6.28 30.58 5.72 6.42 -8.93%
DPS 0.00 0.00 4.40 6.00 6.58 5.52 6.10 -
NAPS 1.2969 1.3038 1.3219 1.3393 1.3771 1.1836 1.1725 1.69%
Adjusted Per Share Value based on latest NOSH - 573,219
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 13.37 14.89 14.25 16.73 15.87 10.59 10.01 4.93%
EPS 3.66 5.96 4.63 6.28 30.59 5.73 6.42 -8.93%
DPS 0.00 0.00 4.40 6.00 6.58 5.52 6.10 -
NAPS 1.2971 1.304 1.3221 1.3395 1.3773 1.1837 1.1726 1.69%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.635 0.655 0.68 0.84 0.86 0.96 0.905 -
P/RPS 4.75 4.40 4.77 5.02 5.42 9.07 9.04 -10.16%
P/EPS 17.37 10.99 14.70 13.37 2.81 16.77 14.09 3.54%
EY 5.76 9.10 6.80 7.48 35.57 5.96 7.10 -3.42%
DY 0.00 0.00 6.47 7.14 7.65 5.75 6.74 -
P/NAPS 0.49 0.50 0.51 0.63 0.62 0.81 0.77 -7.25%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 23/08/21 21/08/20 30/08/19 30/08/18 29/08/17 24/08/16 -
Price 0.65 0.65 0.645 0.82 0.855 0.94 0.95 -
P/RPS 4.86 4.36 4.53 4.90 5.39 8.88 9.49 -10.54%
P/EPS 17.78 10.90 13.94 13.05 2.80 16.42 14.79 3.11%
EY 5.62 9.17 7.17 7.66 35.78 6.09 6.76 -3.02%
DY 0.00 0.00 6.82 7.32 7.70 5.87 6.42 -
P/NAPS 0.50 0.50 0.49 0.61 0.62 0.79 0.81 -7.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment