[ARREIT] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[ARREIT] AMANAHRAYA REITS
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -1.67%
YoY- -10.85%
Quarter Report
Latest QR
Upcoming QR
ARREIT's Result
ARREIT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 81,680 95,896 90,960 60,700 57,358 61,044 55,376 6.68%
PBT 26,516 36,016 175,340 32,818 36,814 35,236 30,652 -2.38%
Tax 0 0 0 0 0 0 0 -
NP 26,516 36,016 175,340 32,818 36,814 35,236 30,652 -2.38%
-
NP to SH 26,516 36,016 175,340 32,818 36,814 35,236 30,652 -2.38%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 55,164 59,880 -84,380 27,882 20,544 25,808 24,724 14.29%
-
Net Worth 757,739 767,713 789,381 678,462 672,100 649,228 573,506 4.74%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 25,221 34,393 37,717 31,641 34,966 34,393 34,393 -5.03%
Div Payout % 95.12% 95.49% 21.51% 96.42% 94.98% 97.61% 112.21% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 757,739 767,713 789,381 678,462 672,100 649,228 573,506 4.74%
NOSH 573,219 573,219 573,219 573,219 573,219 573,219 573,219 0.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 32.46% 37.56% 192.77% 54.07% 64.18% 57.72% 55.35% -
ROE 3.50% 4.69% 22.21% 4.84% 5.48% 5.43% 5.34% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 14.25 16.73 15.87 10.59 10.01 10.65 9.66 6.68%
EPS 4.62 6.28 30.58 5.72 6.42 6.14 5.34 -2.38%
DPS 4.40 6.00 6.58 5.52 6.10 6.00 6.00 -5.03%
NAPS 1.3219 1.3393 1.3771 1.1836 1.1725 1.1326 1.0005 4.74%
Adjusted Per Share Value based on latest NOSH - 573,219
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 14.25 16.73 15.87 10.59 10.01 10.65 9.66 6.68%
EPS 4.62 6.28 30.58 5.72 6.42 6.14 5.34 -2.38%
DPS 4.40 6.00 6.58 5.52 6.10 6.00 6.00 -5.03%
NAPS 1.3219 1.3393 1.3771 1.1836 1.1725 1.1326 1.0005 4.74%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.68 0.84 0.86 0.96 0.905 0.87 0.915 -
P/RPS 4.77 5.02 5.42 9.07 9.04 8.17 9.47 -10.79%
P/EPS 14.70 13.37 2.81 16.77 14.09 14.15 17.11 -2.49%
EY 6.80 7.48 35.57 5.96 7.10 7.07 5.84 2.56%
DY 6.47 7.14 7.65 5.75 6.74 6.90 6.56 -0.22%
P/NAPS 0.51 0.63 0.62 0.81 0.77 0.77 0.91 -9.19%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 21/08/20 30/08/19 30/08/18 29/08/17 24/08/16 28/08/15 28/08/14 -
Price 0.645 0.82 0.855 0.94 0.95 0.825 0.915 -
P/RPS 4.53 4.90 5.39 8.88 9.49 7.75 9.47 -11.55%
P/EPS 13.94 13.05 2.80 16.42 14.79 13.42 17.11 -3.35%
EY 7.17 7.66 35.78 6.09 6.76 7.45 5.84 3.47%
DY 6.82 7.32 7.70 5.87 6.42 7.27 6.56 0.64%
P/NAPS 0.49 0.61 0.62 0.79 0.81 0.73 0.91 -9.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment