[ARREIT] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[ARREIT] AMANAHRAYA REITS
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -53.7%
YoY- 0.98%
Quarter Report
Latest QR
Upcoming QR
ARREIT's Result
ARREIT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 66,488 65,452 48,884 45,880 45,400 8,380 0 -
PBT 38,752 43,732 33,792 31,052 30,752 4,964 0 -
Tax 0 0 0 0 0 0 0 -
NP 38,752 43,732 33,792 31,052 30,752 4,964 0 -
-
NP to SH 38,752 43,732 33,792 31,052 30,752 4,964 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 27,736 21,720 15,092 14,828 14,648 3,416 0 -
-
Net Worth 600,963 558,660 439,508 439,817 403,792 175,332 0 -
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 41,501 41,501 32,077 - - - - -
Div Payout % 107.09% 94.90% 94.93% - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 600,963 558,660 439,508 439,817 403,792 175,332 0 -
NOSH 573,219 573,219 431,144 431,277 431,910 185,223 0 -
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 58.28% 66.82% 69.13% 67.68% 67.74% 59.24% 0.00% -
ROE 6.45% 7.83% 7.69% 7.06% 7.62% 2.83% 0.00% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 11.60 11.42 11.34 10.64 10.51 4.52 0.00 -
EPS 6.76 7.64 7.84 7.20 7.12 2.68 0.00 -
DPS 7.24 7.24 7.44 0.00 0.00 0.00 0.00 -
NAPS 1.0484 0.9746 1.0194 1.0198 0.9349 0.9466 0.00 -
Adjusted Per Share Value based on latest NOSH - 431,277
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 11.60 11.42 8.53 8.00 7.92 1.46 0.00 -
EPS 6.76 7.64 5.90 5.42 5.36 0.87 0.00 -
DPS 7.24 7.24 5.60 0.00 0.00 0.00 0.00 -
NAPS 1.0484 0.9746 0.7667 0.7673 0.7044 0.3059 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 - -
Price 0.93 0.94 0.89 0.75 0.94 0.88 0.00 -
P/RPS 8.02 8.23 7.85 7.05 8.94 19.45 0.00 -
P/EPS 13.76 12.32 11.36 10.42 13.20 32.84 0.00 -
EY 7.27 8.12 8.81 9.60 7.57 3.05 0.00 -
DY 7.78 7.70 8.36 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.96 0.87 0.74 1.01 0.93 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 23/05/12 27/05/11 13/04/10 29/05/09 30/04/08 13/04/07 - -
Price 0.93 0.95 0.90 0.72 0.95 0.88 0.00 -
P/RPS 8.02 8.32 7.94 6.77 9.04 19.45 0.00 -
P/EPS 13.76 12.45 11.48 10.00 13.34 32.84 0.00 -
EY 7.27 8.03 8.71 10.00 7.49 3.05 0.00 -
DY 7.78 7.62 8.27 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.97 0.88 0.71 1.02 0.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment