[ARREIT] YoY Quarter Result on 31-Mar-2010 [#1]

Stock
[ARREIT] AMANAHRAYA REITS
Announcement Date
13-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 3.36%
YoY- 8.82%
Quarter Report
Latest QR
Upcoming QR
ARREIT's Result
ARREIT's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 16,747 16,622 16,363 12,221 11,470 11,350 2,095 41.35%
PBT 11,368 9,688 10,933 8,448 7,763 7,688 1,241 44.60%
Tax 0 0 0 0 0 0 0 -
NP 11,368 9,688 10,933 8,448 7,763 7,688 1,241 44.60%
-
NP to SH 11,368 9,688 10,933 8,448 7,763 7,688 1,241 44.60%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 5,379 6,934 5,430 3,773 3,707 3,662 854 35.85%
-
Net Worth 604,918 600,963 558,660 439,508 439,817 403,792 175,332 22.90%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 10,776 10,375 10,375 8,019 - - - -
Div Payout % 94.80% 107.09% 94.90% 94.93% - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 604,918 600,963 558,660 439,508 439,817 403,792 175,332 22.90%
NOSH 573,219 573,219 573,219 431,144 431,277 431,910 185,223 20.69%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 67.88% 58.28% 66.82% 69.13% 67.68% 67.74% 59.24% -
ROE 1.88% 1.61% 1.96% 1.92% 1.77% 1.90% 0.71% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 2.92 2.90 2.85 2.83 2.66 2.63 1.13 17.12%
EPS 1.98 1.69 1.91 1.96 1.80 1.78 0.67 19.77%
DPS 1.88 1.81 1.81 1.86 0.00 0.00 0.00 -
NAPS 1.0553 1.0484 0.9746 1.0194 1.0198 0.9349 0.9466 1.82%
Adjusted Per Share Value based on latest NOSH - 431,144
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 2.92 2.90 2.85 2.13 2.00 1.98 0.37 41.05%
EPS 1.98 1.69 1.91 1.47 1.35 1.34 0.22 44.17%
DPS 1.88 1.81 1.81 1.40 0.00 0.00 0.00 -
NAPS 1.0554 1.0485 0.9747 0.7668 0.7674 0.7045 0.3059 22.90%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.925 0.93 0.94 0.89 0.75 0.94 0.88 -
P/RPS 31.66 32.07 32.93 31.40 28.20 35.77 77.80 -13.90%
P/EPS 46.64 55.03 49.28 45.42 41.67 52.81 131.34 -15.83%
EY 2.14 1.82 2.03 2.20 2.40 1.89 0.76 18.81%
DY 2.03 1.95 1.93 2.09 0.00 0.00 0.00 -
P/NAPS 0.88 0.89 0.96 0.87 0.74 1.01 0.93 -0.91%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 23/05/13 23/05/12 27/05/11 13/04/10 29/05/09 30/04/08 13/04/07 -
Price 1.04 0.93 0.95 0.90 0.72 0.95 0.88 -
P/RPS 35.60 32.07 33.28 31.75 27.07 36.15 77.80 -12.20%
P/EPS 52.44 55.03 49.81 45.93 40.00 53.37 131.34 -14.17%
EY 1.91 1.82 2.01 2.18 2.50 1.87 0.76 16.58%
DY 1.81 1.95 1.91 2.07 0.00 0.00 0.00 -
P/NAPS 0.99 0.89 0.97 0.88 0.71 1.02 0.93 1.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment