[ATRIUM] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Announcement Date
18-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 31.14%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 14,080 14,156 11,536 13,692 0 -
PBT 10,644 10,500 8,264 10,440 0 -
Tax 0 0 0 0 0 -
NP 10,644 10,500 8,264 10,440 0 -
-
NP to SH 10,644 10,500 8,264 10,440 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - -
Total Cost 3,436 3,656 3,272 3,252 0 -
-
Net Worth 127,582 126,194 126,050 119,669 0 -
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 10,449 10,208 8,020 10,000 - -
Div Payout % 98.17% 97.22% 97.06% 95.79% - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 127,582 126,194 126,050 119,669 0 -
NOSH 121,506 121,527 121,529 121,962 0 -
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 75.60% 74.17% 71.64% 76.25% 0.00% -
ROE 8.34% 8.32% 6.56% 8.72% 0.00% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 11.59 11.65 9.49 11.23 0.00 -
EPS 8.76 8.64 6.80 8.56 0.00 -
DPS 8.60 8.40 6.60 8.20 0.00 -
NAPS 1.05 1.0384 1.0372 0.9812 0.00 -
Adjusted Per Share Value based on latest NOSH - 121,962
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 5.30 5.33 4.34 5.16 0.00 -
EPS 4.01 3.95 3.11 3.93 0.00 -
DPS 3.94 3.84 3.02 3.77 0.00 -
NAPS 0.4804 0.4752 0.4747 0.4506 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 - -
Price 1.05 0.94 0.61 0.94 0.00 -
P/RPS 9.06 8.07 6.43 8.37 0.00 -
P/EPS 11.99 10.88 8.97 10.98 0.00 -
EY 8.34 9.19 11.15 9.11 0.00 -
DY 8.19 8.94 10.82 8.72 0.00 -
P/NAPS 1.00 0.91 0.59 0.96 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 25/04/11 27/04/10 04/05/09 18/04/08 - -
Price 1.05 0.95 0.66 0.94 0.00 -
P/RPS 9.06 8.16 6.95 8.37 0.00 -
P/EPS 11.99 11.00 9.71 10.98 0.00 -
EY 8.34 9.09 10.30 9.11 0.00 -
DY 8.19 8.84 10.00 8.72 0.00 -
P/NAPS 1.00 0.91 0.64 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment