[PENERGY] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
22-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 11.97%
YoY- -5.97%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 548,208 649,920 455,114 478,142 486,010 0 -
PBT 38,644 22,984 40,250 66,718 73,762 0 -
Tax -11,832 -11,262 -12,282 -17,572 -21,494 0 -
NP 26,812 11,722 27,968 49,146 52,268 0 -
-
NP to SH 27,184 11,644 27,602 49,146 52,268 0 -
-
Tax Rate 30.62% 49.00% 30.51% 26.34% 29.14% - -
Total Cost 521,396 638,198 427,146 428,996 433,742 0 -
-
Net Worth 194,957 309,597 304,089 280,834 114,246 0 -
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 194,957 309,597 304,089 280,834 114,246 0 -
NOSH 194,957 194,715 194,929 195,023 84,005 0 -
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 4.89% 1.80% 6.15% 10.28% 10.75% 0.00% -
ROE 13.94% 3.76% 9.08% 17.50% 45.75% 0.00% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 281.19 333.78 233.48 245.17 578.55 0.00 -
EPS 13.94 5.98 14.16 25.20 62.22 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.59 1.56 1.44 1.36 0.00 -
Adjusted Per Share Value based on latest NOSH - 195,121
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 170.38 202.00 141.45 148.61 151.05 0.00 -
EPS 8.45 3.62 8.58 15.27 16.24 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6059 0.9622 0.9451 0.8728 0.3551 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 - - -
Price 1.49 1.45 1.82 2.20 0.00 0.00 -
P/RPS 0.53 0.43 0.78 0.90 0.00 0.00 -
P/EPS 10.69 24.25 12.85 8.73 0.00 0.00 -
EY 9.36 4.12 7.78 11.45 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 0.91 1.17 1.53 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 12/08/11 19/08/10 26/08/09 22/08/08 22/08/07 - -
Price 1.30 1.32 1.85 2.35 3.70 0.00 -
P/RPS 0.46 0.40 0.79 0.96 0.64 0.00 -
P/EPS 9.32 22.07 13.06 9.33 5.95 0.00 -
EY 10.73 4.53 7.65 10.72 16.82 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.83 1.19 1.63 2.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment