[PENERGY] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
24-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 611,468 427,856 483,388 414,364 0 -
PBT 47,904 40,280 60,172 78,960 0 -
Tax -14,724 -10,416 -16,280 -23,052 0 -
NP 33,180 29,864 43,892 55,908 0 -
-
NP to SH 32,596 29,792 43,892 55,908 0 -
-
Tax Rate 30.74% 25.86% 27.06% 29.19% - -
Total Cost 578,288 397,992 439,496 358,456 0 -
-
Net Worth 313,872 300,259 267,016 102,475 0 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 313,872 300,259 267,016 102,475 0 -
NOSH 194,952 194,973 194,902 83,996 0 -
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 5.43% 6.98% 9.08% 13.49% 0.00% -
ROE 10.39% 9.92% 16.44% 54.56% 0.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 313.65 219.44 248.02 493.31 0.00 -
EPS 16.72 15.28 22.52 66.56 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.54 1.37 1.22 0.00 -
Adjusted Per Share Value based on latest NOSH - 83,996
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 190.04 132.98 150.24 128.78 0.00 -
EPS 10.13 9.26 13.64 17.38 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9755 0.9332 0.8299 0.3185 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/03/10 31/03/09 31/03/08 - - -
Price 1.50 0.96 2.39 0.00 0.00 -
P/RPS 0.48 0.44 0.96 0.00 0.00 -
P/EPS 8.97 6.28 10.61 0.00 0.00 -
EY 11.15 15.92 9.42 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.62 1.74 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 25/05/10 27/05/09 29/05/08 24/07/07 - -
Price 1.20 1.91 2.37 0.00 0.00 -
P/RPS 0.38 0.87 0.96 0.00 0.00 -
P/EPS 7.18 12.50 10.52 0.00 0.00 -
EY 13.93 8.00 9.50 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.24 1.73 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment