[PENERGY] QoQ Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
24-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 536,078 400,025 243,005 103,591 0 0 0 -
PBT 70,286 56,010 36,881 19,740 0 0 0 -
Tax -19,704 -15,918 -10,747 -5,763 0 0 0 -
NP 50,582 40,092 26,134 13,977 0 0 0 -
-
NP to SH 50,582 40,092 26,134 13,977 0 0 0 -
-
Tax Rate 28.03% 28.42% 29.14% 29.19% - - - -
Total Cost 485,496 359,933 216,871 89,614 0 0 0 -
-
Net Worth 174,558 141,699 114,246 102,475 0 0 0 -
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 5,330 - - - - - - -
Div Payout % 10.54% - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 174,558 141,699 114,246 102,475 0 0 0 -
NOSH 133,250 112,460 84,005 83,996 0 0 0 -
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 9.44% 10.02% 10.75% 13.49% 0.00% 0.00% 0.00% -
ROE 28.98% 28.29% 22.88% 13.64% 0.00% 0.00% 0.00% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 402.31 355.70 289.27 123.33 0.00 0.00 0.00 -
EPS 37.96 35.65 31.11 16.64 0.00 0.00 0.00 -
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.26 1.36 1.22 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 83,996
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 166.61 124.33 75.53 32.20 0.00 0.00 0.00 -
EPS 15.72 12.46 8.12 4.34 0.00 0.00 0.00 -
DPS 1.66 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5425 0.4404 0.3551 0.3185 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 - - - - - -
Price 3.38 3.62 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.84 1.02 0.00 0.00 0.00 0.00 0.00 -
P/EPS 8.90 10.15 0.00 0.00 0.00 0.00 0.00 -
EY 11.23 9.85 0.00 0.00 0.00 0.00 0.00 -
DY 1.18 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 2.87 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 27/11/07 22/08/07 24/07/07 - - - -
Price 2.79 3.50 3.70 0.00 0.00 0.00 0.00 -
P/RPS 0.69 0.98 1.28 0.00 0.00 0.00 0.00 -
P/EPS 7.35 9.82 11.89 0.00 0.00 0.00 0.00 -
EY 13.61 10.19 8.41 0.00 0.00 0.00 0.00 -
DY 1.43 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 2.78 2.72 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment