[SAB] YoY Annualized Quarter Result on 31-Jan-2002 [#3]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
29-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jan-2002 [#3]
Profit Trend
QoQ- -14.22%
YoY- -30.11%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 392,154 341,028 300,618 208,345 242,522 251,690 0 -100.00%
PBT 6,890 16,621 28,070 27,464 39,025 14,513 0 -100.00%
Tax -2,917 -2,077 -985 -253 -89 -266 0 -100.00%
NP 3,973 14,544 27,085 27,210 38,936 14,246 0 -100.00%
-
NP to SH 3,973 14,544 27,085 27,210 38,936 14,246 0 -100.00%
-
Tax Rate 42.34% 12.50% 3.51% 0.92% 0.23% 1.83% - -
Total Cost 388,181 326,484 273,533 181,134 203,586 237,444 0 -100.00%
-
Net Worth 344,477 344,958 337,692 313,565 293,592 284,164 0 -100.00%
Dividend
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div 13,669 73,007 - - - - - -100.00%
Div Payout % 344.04% 501.97% - - - - - -
Equity
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 344,477 344,958 337,692 313,565 293,592 284,164 0 -100.00%
NOSH 136,697 136,888 104,873 104,871 104,854 104,857 142,074 0.04%
Ratio Analysis
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 1.01% 4.26% 9.01% 13.06% 16.05% 5.66% 0.00% -
ROE 1.15% 4.22% 8.02% 8.68% 13.26% 5.01% 0.00% -
Per Share
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 286.88 249.13 286.65 198.67 231.29 240.03 0.00 -100.00%
EPS 2.91 10.63 25.83 25.95 37.13 13.59 0.00 -100.00%
DPS 10.00 53.33 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.52 2.52 3.22 2.99 2.80 2.71 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 104,792
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 286.52 249.16 219.64 152.22 177.19 183.89 0.00 -100.00%
EPS 2.90 10.63 19.79 19.88 28.45 10.41 0.00 -100.00%
DPS 9.99 53.34 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.5168 2.5203 2.4673 2.291 2.145 2.0762 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 31/01/05 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 1.85 2.20 1.72 1.98 1.75 1.80 0.00 -
P/RPS 0.64 0.88 0.60 1.00 0.76 0.75 0.00 -100.00%
P/EPS 63.65 20.71 6.66 7.63 4.71 13.25 0.00 -100.00%
EY 1.57 4.83 15.02 13.10 21.22 7.55 0.00 -100.00%
DY 5.41 24.24 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.73 0.87 0.53 0.66 0.63 0.66 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 31/03/05 30/03/04 27/03/03 29/03/02 29/03/01 27/03/00 - -
Price 1.77 2.15 1.72 1.95 1.75 2.05 0.00 -
P/RPS 0.62 0.86 0.60 0.98 0.76 0.85 0.00 -100.00%
P/EPS 60.89 20.24 6.66 7.52 4.71 15.09 0.00 -100.00%
EY 1.64 4.94 15.02 13.31 21.22 6.63 0.00 -100.00%
DY 5.65 24.81 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.70 0.85 0.53 0.65 0.63 0.76 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment