[SAB] QoQ Quarter Result on 31-Jan-2002 [#3]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
29-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jan-2002 [#3]
Profit Trend
QoQ- -25.63%
YoY- -14.19%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 CAGR
Revenue 80,472 70,567 56,288 52,167 54,787 54,787 49,305 47.88%
PBT 7,355 8,176 2,569 4,682 6,043 6,043 9,873 -20.95%
Tax -560 -134 435 -134 72 72 -128 225.04%
NP 6,795 8,042 3,004 4,548 6,115 6,115 9,745 -25.02%
-
NP to SH 6,795 8,042 3,004 4,548 6,115 6,115 9,745 -25.02%
-
Tax Rate 7.61% 1.64% -16.93% 2.86% -1.19% -1.19% 1.30% -
Total Cost 73,677 62,525 53,284 47,619 48,672 48,672 39,560 64.32%
-
Net Worth 331,361 325,035 307,752 313,329 308,372 0 304,203 7.06%
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 CAGR
Div 2,621 - - - - - - -
Div Payout % 38.58% - - - - - - -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 CAGR
Net Worth 331,361 325,035 307,752 313,329 308,372 0 304,203 7.06%
NOSH 104,861 104,850 105,034 104,792 104,888 104,888 104,897 -0.02%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 CAGR
NP Margin 8.44% 11.40% 5.34% 8.72% 11.16% 11.16% 19.76% -
ROE 2.05% 2.47% 0.98% 1.45% 1.98% 0.00% 3.20% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 CAGR
RPS 76.74 67.30 53.59 49.78 52.23 52.23 47.00 47.93%
EPS 6.48 7.67 2.86 4.34 5.83 5.83 9.29 -25.00%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.16 3.10 2.93 2.99 2.94 0.00 2.90 7.09%
Adjusted Per Share Value based on latest NOSH - 104,792
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 CAGR
RPS 58.77 51.53 41.11 38.10 40.01 40.01 36.01 47.87%
EPS 4.96 5.87 2.19 3.32 4.47 4.47 7.12 -25.07%
DPS 1.91 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4199 2.3737 2.2475 2.2882 2.252 0.00 2.2215 7.07%
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 CAGR
Date 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 -
Price 1.77 1.87 2.15 1.98 1.84 1.85 2.02 -
P/RPS 2.31 2.78 4.01 3.98 3.52 3.54 4.30 -39.12%
P/EPS 27.31 24.38 75.17 45.62 31.56 31.73 21.74 19.98%
EY 3.66 4.10 1.33 2.19 3.17 3.15 4.60 -16.68%
DY 1.41 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.60 0.73 0.66 0.63 0.00 0.70 -16.32%
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 CAGR
Date 31/12/02 30/09/02 23/07/02 29/03/02 26/12/01 - 28/09/01 -
Price 1.70 1.75 1.89 1.95 1.94 0.00 1.66 -
P/RPS 2.22 2.60 3.53 3.92 3.71 0.00 3.53 -30.95%
P/EPS 26.23 22.82 66.08 44.93 33.28 0.00 17.87 35.86%
EY 3.81 4.38 1.51 2.23 3.01 0.00 5.60 -26.47%
DY 1.47 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.56 0.65 0.65 0.66 0.00 0.57 -4.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment