[AEONCR] YoY Annualized Quarter Result on 20-Nov-2006

Stock
[AEONCR] AEON CREDIT SERVICE (M) BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
20-Feb-2007
Quarter
20-Nov-2006
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AEONCR's Result
AEONCR's Financial Summary
View:
Show?
Annualized Quarter Result
20/05/07 20/02/08 20/11/07 20/11/06 CAGR
Revenue 136,228 151,797 147,016 110,205 53.34%
PBT 31,700 45,750 40,537 24,129 73.38%
Tax -8,656 -12,356 -10,949 -6,889 58.47%
NP 23,044 33,394 29,588 17,240 79.52%
-
NP to SH 23,044 33,394 29,588 17,240 79.52%
-
Tax Rate 27.31% 27.01% 27.01% 28.55% -
Total Cost 113,184 118,403 117,428 92,965 48.71%
-
Net Worth 0 154,440 123,501 0 -
Dividend
20/05/07 20/02/08 20/11/07 20/11/06 CAGR
Div - 13,132 - - -
Div Payout % - 39.33% - - -
Equity
20/05/07 20/02/08 20/11/07 20/11/06 CAGR
Net Worth 0 154,440 123,501 0 -
NOSH 97,976 102,278 98,016 98,028 -0.10%
Ratio Analysis
20/05/07 20/02/08 20/11/07 20/11/06 CAGR
NP Margin 16.92% 22.00% 20.13% 15.64% -
ROE 0.00% 21.62% 23.96% 0.00% -
Per Share
20/05/07 20/02/08 20/11/07 20/11/06 CAGR
RPS 139.04 148.42 149.99 112.42 53.50%
EPS 23.52 32.65 30.19 17.59 79.65%
DPS 0.00 12.84 0.00 0.00 -
NAPS 0.00 1.51 1.26 0.00 -
Adjusted Per Share Value based on latest NOSH - 97,960
20/05/07 20/02/08 20/11/07 20/11/06 CAGR
RPS 26.69 29.74 28.80 21.59 53.36%
EPS 4.51 6.54 5.80 3.38 78.89%
DPS 0.00 2.57 0.00 0.00 -
NAPS 0.00 0.3026 0.2419 0.00 -
Price Multiplier on Financial Quarter End Date
20/05/07 20/02/08 20/11/07 20/11/06 CAGR
Date - 20/02/08 - - -
Price 0.00 2.65 0.00 0.00 -
P/RPS 0.00 1.79 0.00 0.00 -
P/EPS 0.00 8.12 0.00 0.00 -
EY 0.00 12.32 0.00 0.00 -
DY 0.00 4.85 0.00 0.00 -
P/NAPS 0.00 1.75 0.00 0.00 -
Price Multiplier on Announcement Date
20/05/07 20/02/08 20/11/07 20/11/06 CAGR
Date - 15/04/08 07/12/07 - -
Price 0.00 2.57 0.00 0.00 -
P/RPS 0.00 1.73 0.00 0.00 -
P/EPS 0.00 7.87 0.00 0.00 -
EY 0.00 12.70 0.00 0.00 -
DY 0.00 5.00 0.00 0.00 -
P/NAPS 0.00 1.70 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment