[AEONCR] QoQ Annualized Quarter Result on 20-Nov-2006

Stock
[AEONCR] AEON CREDIT SERVICE (M) BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
20-Feb-2007
Quarter
20-Nov-2006
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AEONCR's Result
AEONCR's Financial Summary
View:
Show?
Annualized Quarter Result
20/08/07 20/05/07 20/02/07 20/11/06 CAGR
Revenue 141,440 136,228 116,043 110,205 39.60%
PBT 35,262 31,700 27,545 24,129 66.07%
Tax -9,570 -8,656 -7,843 -6,889 55.19%
NP 25,692 23,044 19,702 17,240 70.47%
-
NP to SH 25,692 23,044 19,702 17,240 70.47%
-
Tax Rate 27.14% 27.31% 28.47% 28.55% -
Total Cost 115,748 113,184 96,341 92,965 34.05%
-
Net Worth 0 0 83,469 0 -
Dividend
20/08/07 20/05/07 20/02/07 20/11/06 CAGR
Div 10,582 - - - -
Div Payout % 41.19% - - - -
Equity
20/08/07 20/05/07 20/02/07 20/11/06 CAGR
Net Worth 0 0 83,469 0 -
NOSH 97,986 97,976 78,745 98,028 -0.05%
Ratio Analysis
20/08/07 20/05/07 20/02/07 20/11/06 CAGR
NP Margin 18.16% 16.92% 16.98% 15.64% -
ROE 0.00% 0.00% 23.60% 0.00% -
Per Share
20/08/07 20/05/07 20/02/07 20/11/06 CAGR
RPS 144.35 139.04 147.37 112.42 39.68%
EPS 26.22 23.52 25.02 17.59 70.52%
DPS 10.80 0.00 0.00 0.00 -
NAPS 0.00 0.00 1.06 0.00 -
Adjusted Per Share Value based on latest NOSH - 97,960
20/08/07 20/05/07 20/02/07 20/11/06 CAGR
RPS 27.71 26.69 22.73 21.59 39.60%
EPS 5.03 4.51 3.86 3.38 70.15%
DPS 2.07 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.1635 0.00 -
Price Multiplier on Financial Quarter End Date
20/08/07 20/05/07 20/02/07 20/11/06 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
20/08/07 20/05/07 20/02/07 20/11/06 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment