[AEONCR] QoQ Cumulative Quarter Result on 20-Nov-2006

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
20-Feb-2007
Quarter
20-Nov-2006
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
20/08/07 20/05/07 20/02/07 20/11/06 CAGR
Revenue 70,720 34,057 116,043 82,654 -18.81%
PBT 17,631 7,925 27,545 18,097 -3.42%
Tax -4,785 -2,164 -7,843 -5,167 -9.75%
NP 12,846 5,761 19,702 12,930 -0.86%
-
NP to SH 12,846 5,761 19,702 12,930 -0.86%
-
Tax Rate 27.14% 27.31% 28.47% 28.55% -
Total Cost 57,874 28,296 96,341 69,724 -22.04%
-
Net Worth 0 0 83,469 0 -
Dividend
20/08/07 20/05/07 20/02/07 20/11/06 CAGR
Div 5,291 - - - -
Div Payout % 41.19% - - - -
Equity
20/08/07 20/05/07 20/02/07 20/11/06 CAGR
Net Worth 0 0 83,469 0 -
NOSH 97,986 97,976 78,745 98,028 -0.05%
Ratio Analysis
20/08/07 20/05/07 20/02/07 20/11/06 CAGR
NP Margin 18.16% 16.92% 16.98% 15.64% -
ROE 0.00% 0.00% 23.60% 0.00% -
Per Share
20/08/07 20/05/07 20/02/07 20/11/06 CAGR
RPS 72.17 34.76 147.37 84.32 -18.78%
EPS 13.11 5.88 25.02 13.19 -0.81%
DPS 5.40 0.00 0.00 0.00 -
NAPS 0.00 0.00 1.06 0.00 -
Adjusted Per Share Value based on latest NOSH - 97,960
20/08/07 20/05/07 20/02/07 20/11/06 CAGR
RPS 13.85 6.67 22.73 16.19 -18.83%
EPS 2.52 1.13 3.86 2.53 -0.52%
DPS 1.04 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.1635 0.00 -
Price Multiplier on Financial Quarter End Date
20/08/07 20/05/07 20/02/07 20/11/06 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
20/08/07 20/05/07 20/02/07 20/11/06 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment