[TAS] YoY Annualized Quarter Result on 28-Feb-2011 [#3]

Stock
[TAS] TAS OFFSHORE BERHAD
Announcement Date
26-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
28-Feb-2011 [#3]
Profit Trend
QoQ- -3.57%
YoY- -83.5%
Quarter Report
Latest QR
Upcoming QR
TAS's Result
TAS's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 30/09/99 CAGR
Revenue 257,301 119,482 90,874 106,589 140,222 0 70,997 -1.49%
PBT 42,616 17,904 8,450 2,688 14,210 0 14,656 -1.23%
Tax -7,612 -4,069 -2,832 -942 -3,630 0 -6 -8.00%
NP 35,004 13,834 5,618 1,745 10,580 0 14,649 -1.01%
-
NP to SH 35,004 13,834 5,618 1,745 10,580 0 14,649 -1.01%
-
Tax Rate 17.86% 22.73% 33.51% 35.04% 25.55% - 0.04% -
Total Cost 222,297 105,648 85,256 104,844 129,642 0 56,348 -1.58%
-
Net Worth 171,690 145,826 132,439 128,748 114,648 0 74,970 -0.96%
Dividend
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 30/09/99 CAGR
Div 4,689 - - - - - - -100.00%
Div Payout % 13.40% - - - - - - -
Equity
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 30/09/99 CAGR
Net Worth 171,690 145,826 132,439 128,748 114,648 0 74,970 -0.96%
NOSH 175,840 175,864 177,058 179,315 157,440 21,773 21,543 -2.42%
Ratio Analysis
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 30/09/99 CAGR
NP Margin 13.60% 11.58% 6.18% 1.64% 7.55% 0.00% 20.63% -
ROE 20.39% 9.49% 4.24% 1.36% 9.23% 0.00% 19.54% -
Per Share
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 30/09/99 CAGR
RPS 146.33 67.94 51.32 59.44 89.06 0.00 329.56 0.95%
EPS 19.91 7.87 3.17 0.97 6.72 0.00 68.00 1.44%
DPS 2.67 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.9764 0.8292 0.748 0.718 0.7282 0.00 3.48 1.49%
Adjusted Per Share Value based on latest NOSH - 183,636
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 30/09/99 CAGR
RPS 142.94 66.38 50.49 59.22 77.90 0.00 39.44 -1.49%
EPS 19.45 7.69 3.12 0.97 5.88 0.00 8.14 -1.01%
DPS 2.61 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.9538 0.8101 0.7358 0.7153 0.6369 0.00 0.4165 -0.96%
Price Multiplier on Financial Quarter End Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 30/09/99 CAGR
Date 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 - - -
Price 1.21 0.36 0.38 0.49 0.66 0.00 0.00 -
P/RPS 0.83 0.53 0.74 0.82 0.74 0.00 0.00 -100.00%
P/EPS 6.08 4.58 11.97 50.34 9.82 0.00 0.00 -100.00%
EY 16.45 21.85 8.35 1.99 10.18 0.00 0.00 -100.00%
DY 2.20 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.24 0.43 0.51 0.68 0.91 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 30/09/99 CAGR
Date 24/04/14 15/04/13 27/04/12 26/04/11 27/04/10 - 22/11/99 -
Price 1.46 0.375 0.34 0.47 0.62 0.00 0.00 -
P/RPS 1.00 0.55 0.66 0.79 0.70 0.00 0.00 -100.00%
P/EPS 7.33 4.77 10.71 48.29 9.23 0.00 0.00 -100.00%
EY 13.63 20.98 9.33 2.07 10.84 0.00 0.00 -100.00%
DY 1.83 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.50 0.45 0.45 0.65 0.85 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment