[TAS] YoY Annualized Quarter Result on 28-Feb-2010 [#3]

Stock
[TAS] TAS OFFSHORE BERHAD
Announcement Date
27-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
28-Feb-2010 [#3]
Profit Trend
QoQ- -25.89%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TAS's Result
TAS's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 30/09/99 30/09/98 CAGR
Revenue 119,482 90,874 106,589 140,222 0 70,997 0 -100.00%
PBT 17,904 8,450 2,688 14,210 0 14,656 0 -100.00%
Tax -4,069 -2,832 -942 -3,630 0 -6 0 -100.00%
NP 13,834 5,618 1,745 10,580 0 14,649 0 -100.00%
-
NP to SH 13,834 5,618 1,745 10,580 0 14,649 0 -100.00%
-
Tax Rate 22.73% 33.51% 35.04% 25.55% - 0.04% - -
Total Cost 105,648 85,256 104,844 129,642 0 56,348 0 -100.00%
-
Net Worth 145,826 132,439 128,748 114,648 0 74,970 0 -100.00%
Dividend
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 30/09/99 30/09/98 CAGR
Net Worth 145,826 132,439 128,748 114,648 0 74,970 0 -100.00%
NOSH 175,864 177,058 179,315 157,440 21,773 21,543 0 -100.00%
Ratio Analysis
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 30/09/99 30/09/98 CAGR
NP Margin 11.58% 6.18% 1.64% 7.55% 0.00% 20.63% 0.00% -
ROE 9.49% 4.24% 1.36% 9.23% 0.00% 19.54% 0.00% -
Per Share
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 30/09/99 30/09/98 CAGR
RPS 67.94 51.32 59.44 89.06 0.00 329.56 0.00 -100.00%
EPS 7.87 3.17 0.97 6.72 0.00 68.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8292 0.748 0.718 0.7282 0.00 3.48 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 181,136
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 30/09/99 30/09/98 CAGR
RPS 66.38 50.49 59.22 77.90 0.00 39.44 0.00 -100.00%
EPS 7.69 3.12 0.97 5.88 0.00 8.14 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8101 0.7358 0.7153 0.6369 0.00 0.4165 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 30/09/99 30/09/98 CAGR
Date 28/02/13 29/02/12 28/02/11 25/02/10 - - - -
Price 0.36 0.38 0.49 0.66 0.00 0.00 0.00 -
P/RPS 0.53 0.74 0.82 0.74 0.00 0.00 0.00 -100.00%
P/EPS 4.58 11.97 50.34 9.82 0.00 0.00 0.00 -100.00%
EY 21.85 8.35 1.99 10.18 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.51 0.68 0.91 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 30/09/99 30/09/98 CAGR
Date 15/04/13 27/04/12 26/04/11 27/04/10 - 22/11/99 - -
Price 0.375 0.34 0.47 0.62 0.00 0.00 0.00 -
P/RPS 0.55 0.66 0.79 0.70 0.00 0.00 0.00 -100.00%
P/EPS 4.77 10.71 48.29 9.23 0.00 0.00 0.00 -100.00%
EY 20.98 9.33 2.07 10.84 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.65 0.85 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment