[SG] YoY Annualized Quarter Result on 31-Jan-2019 [#2]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
25-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Jan-2019 [#2]
Profit Trend
QoQ- -2.13%
YoY- -16.84%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 30/11/16 CAGR
Revenue 99,894 81,956 76,284 80,326 116,112 0 128,564 -4.76%
PBT 4,582 422 -16,228 2,316 2,524 0 1,184 29.90%
Tax 0 336 14 -844 -754 0 -558 -
NP 4,582 758 -16,214 1,472 1,770 0 626 46.93%
-
NP to SH 4,582 758 -16,214 1,472 1,770 0 626 46.93%
-
Tax Rate 0.00% -79.62% - 36.44% 29.87% - 47.13% -
Total Cost 95,312 81,198 92,498 78,854 114,342 0 127,938 -5.53%
-
Net Worth 88,196 36,403 49,337 62,105 64,666 0 56,399 9.02%
Dividend
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 30/11/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 30/11/16 CAGR
Net Worth 88,196 36,403 49,337 62,105 64,666 0 56,399 9.02%
NOSH 991,844 161,274 137,315 132,405 132,000 120,000 120,000 50.42%
Ratio Analysis
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 30/11/16 CAGR
NP Margin 4.59% 0.92% -21.25% 1.83% 1.52% 0.00% 0.49% -
ROE 5.20% 2.08% -32.86% 2.37% 2.74% 0.00% 1.11% -
Per Share
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 30/11/16 CAGR
RPS 18.07 50.90 55.66 60.79 87.98 0.00 107.14 -29.11%
EPS 0.82 0.48 -11.84 1.12 1.34 0.00 0.52 9.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1595 0.2261 0.36 0.47 0.49 0.00 0.47 -18.85%
Adjusted Per Share Value based on latest NOSH - 132,405
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 30/11/16 CAGR
RPS 6.40 5.25 4.88 5.14 7.43 0.00 8.23 -4.74%
EPS 0.29 0.05 -1.04 0.09 0.11 0.00 0.04 46.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0565 0.0233 0.0316 0.0398 0.0414 0.00 0.0361 9.04%
Price Multiplier on Financial Quarter End Date
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 30/11/16 CAGR
Date 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 30/11/16 -
Price 0.06 0.405 0.28 0.29 0.48 0.295 0.29 -
P/RPS 0.33 0.80 0.50 0.48 0.55 0.00 0.27 3.95%
P/EPS 7.24 86.03 -2.37 26.03 35.79 0.00 55.59 -32.56%
EY 13.81 1.16 -42.25 3.84 2.79 0.00 1.80 48.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 1.79 0.78 0.62 0.98 0.00 0.62 -9.03%
Price Multiplier on Announcement Date
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 30/11/16 CAGR
Date 25/03/22 26/03/21 27/03/20 25/03/19 28/03/18 - 19/01/17 -
Price 0.055 0.405 0.16 0.32 0.45 0.00 0.32 -
P/RPS 0.30 0.80 0.29 0.53 0.51 0.00 0.30 0.00%
P/EPS 6.64 86.03 -1.35 28.73 33.55 0.00 61.34 -34.93%
EY 15.07 1.16 -73.94 3.48 2.98 0.00 1.63 53.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 1.79 0.44 0.68 0.92 0.00 0.68 -12.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment