[JCY] YoY Annualized Quarter Result on 30-Jun-2022 [#3]

Stock
[JCY] JCY INTERNATIONAL BERHAD
Announcement Date
18-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Jun-2022 [#3]
Profit Trend
QoQ- -83.98%
YoY- 62.89%
Quarter Report
Latest QR
Upcoming QR
JCY's Result
JCY's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 585,572 465,838 925,577 1,060,125 1,032,493 1,037,992 1,423,873 -13.75%
PBT 17,313 -86,753 -27,549 -79,632 16,042 -68,137 -81,104 -
Tax -532 5,545 -1,497 1,369 -726 -1,181 -1,910 -19.17%
NP 16,781 -81,208 -29,046 -78,262 15,316 -69,318 -83,014 -
-
NP to SH 16,781 -81,208 -29,046 -78,262 15,316 -69,318 -83,014 -
-
Tax Rate 3.07% - - - 4.53% - - -
Total Cost 568,790 547,046 954,623 1,138,387 1,017,177 1,107,310 1,506,887 -14.97%
-
Net Worth 703,620 710,706 848,541 883,440 897,796 895,466 997,687 -5.64%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - 13,739 -
Div Payout % - - - - - - 0.00% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 703,620 710,706 848,541 883,440 897,796 895,466 997,687 -5.64%
NOSH 2,144,514 2,126,746 2,126,746 2,125,826 2,087,276 2,076,859 2,076,859 0.53%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 2.87% -17.43% -3.14% -7.38% 1.48% -6.68% -5.83% -
ROE 2.38% -11.43% -3.42% -8.86% 1.71% -7.74% -8.32% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 27.67 22.07 43.85 50.28 49.85 50.37 69.09 -14.13%
EPS 0.80 -3.85 -1.37 -3.72 0.75 -3.36 -4.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.67 -
NAPS 0.3325 0.3367 0.402 0.419 0.4335 0.4345 0.4841 -6.06%
Adjusted Per Share Value based on latest NOSH - 2,126,746
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 27.27 21.69 43.10 49.36 48.07 48.33 66.30 -13.75%
EPS 0.78 -3.78 -1.35 -3.64 0.71 -3.23 -3.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.64 -
NAPS 0.3276 0.3309 0.3951 0.4113 0.418 0.4169 0.4645 -5.64%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.705 0.16 0.20 0.36 0.295 0.165 0.28 -
P/RPS 2.55 0.72 0.46 0.72 0.59 0.33 0.41 35.57%
P/EPS 88.90 -4.16 -14.53 -9.70 39.89 -4.91 -6.95 -
EY 1.12 -24.05 -6.88 -10.31 2.51 -20.38 -14.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.38 -
P/NAPS 2.12 0.48 0.50 0.86 0.68 0.38 0.58 24.08%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 23/08/24 21/08/23 18/08/22 19/08/21 18/08/20 22/08/19 20/08/18 -
Price 0.57 0.17 0.175 0.325 0.66 0.18 0.315 -
P/RPS 2.06 0.77 0.40 0.65 1.32 0.36 0.46 28.35%
P/EPS 71.88 -4.42 -12.72 -8.76 89.25 -5.35 -7.82 -
EY 1.39 -22.63 -7.86 -11.42 1.12 -18.69 -12.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.12 -
P/NAPS 1.71 0.50 0.44 0.78 1.52 0.41 0.65 17.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment