[HOHUP] YoY Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
25-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 35.42%
YoY- 66.16%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 135,356 35,801 30,882 74,216 78,717 81,506 98,646 5.40%
PBT 14,965 -22,309 -8,020 -12,702 -30,110 -18,254 -28,977 -
Tax 0 6,122 -38 1,956 -1,773 -7,080 -170 -
NP 14,965 -16,186 -8,058 -10,746 -31,884 -25,334 -29,148 -
-
NP to SH 12,796 -16,366 -8,061 -10,733 -31,716 -25,334 -29,157 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 120,390 51,987 38,941 84,962 110,601 106,841 127,794 -0.98%
-
Net Worth -42,834 -52,038 -34,665 -24,555 -5,100 55,825 100,049 -
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth -42,834 -52,038 -34,665 -24,555 -5,100 55,825 100,049 -
NOSH 101,987 102,036 101,956 106,763 102,002 101,501 102,091 -0.01%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 11.06% -45.21% -26.09% -14.48% -40.50% -31.08% -29.55% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -45.38% -29.14% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 132.72 35.09 30.29 69.51 77.17 80.30 96.63 5.42%
EPS 12.55 -16.04 -7.91 -10.05 -31.09 -24.96 -28.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.42 -0.51 -0.34 -0.23 -0.05 0.55 0.98 -
Adjusted Per Share Value based on latest NOSH - 40,153
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 26.11 6.91 5.96 14.32 15.19 15.72 19.03 5.40%
EPS 2.47 -3.16 -1.56 -2.07 -6.12 -4.89 -5.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0826 -0.1004 -0.0669 -0.0474 -0.0098 0.1077 0.193 -
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 1.27 0.68 0.71 0.49 0.58 0.32 1.02 -
P/RPS 0.96 1.94 2.34 0.70 0.75 0.40 1.06 -1.63%
P/EPS 10.12 -4.24 -8.98 -4.87 -1.87 -1.28 -3.57 -
EY 9.88 -23.59 -11.14 -20.52 -53.61 -78.00 -28.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.58 1.04 -
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 29/11/13 22/11/12 17/11/11 25/11/10 25/11/09 28/11/08 29/02/08 -
Price 1.21 0.75 0.71 0.64 0.40 0.28 0.41 -
P/RPS 0.91 2.14 2.34 0.92 0.52 0.35 0.42 13.74%
P/EPS 9.64 -4.68 -8.98 -6.37 -1.29 -1.12 -1.44 -
EY 10.37 -21.39 -11.14 -15.71 -77.73 -89.14 -69.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.51 0.42 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment