[HOHUP] QoQ Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
25-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 3.13%
YoY- 66.16%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 13,430 6,704 65,123 55,662 8,839 5,676 80,149 -69.70%
PBT -6,917 10 -16,093 -9,527 -8,322 -4,277 -33,387 -65.08%
Tax 0 0 2,451 1,467 0 329 -1,309 -
NP -6,917 10 -13,642 -8,060 -8,322 -3,948 -34,696 -65.97%
-
NP to SH -6,678 32 -13,606 -8,050 -8,310 -4,258 34,519 -
-
Tax Rate - 0.00% - - - - - -
Total Cost 20,347 6,694 78,765 63,722 17,161 9,624 114,845 -68.55%
-
Net Worth -34,473 -92,799 -30,828 -24,555 -23,336 -19,284 -15,222 72.71%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth -34,473 -92,799 -30,828 -24,555 -23,336 -19,284 -15,222 72.71%
NOSH 98,495 320,000 106,303 106,763 101,465 101,498 101,483 -1.97%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -51.50% 0.15% -20.95% -14.48% -94.15% -69.56% -43.29% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 13.64 2.10 61.26 52.14 8.71 5.59 78.98 -69.08%
EPS -6.78 0.01 -13.20 -7.54 -8.19 -3.87 -33.84 -65.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.35 -0.29 -0.29 -0.23 -0.23 -0.19 -0.15 76.19%
Adjusted Per Share Value based on latest NOSH - 40,153
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 2.59 1.29 12.56 10.74 1.71 1.10 15.46 -69.70%
EPS -1.29 0.01 -2.62 -1.55 -1.60 -0.82 6.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0665 -0.179 -0.0595 -0.0474 -0.045 -0.0372 -0.0294 72.57%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.82 0.45 0.61 0.49 0.50 0.84 0.88 -
P/RPS 6.01 21.48 1.00 0.94 5.74 15.02 1.11 209.29%
P/EPS -12.09 4,500.00 -4.77 -6.50 -6.11 -20.02 2.59 -
EY -8.27 0.02 -20.98 -15.39 -16.38 -4.99 38.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 25/08/11 27/05/11 25/02/11 25/11/10 24/08/10 31/05/10 25/02/10 -
Price 0.75 0.73 0.50 0.64 0.52 0.46 1.00 -
P/RPS 5.50 34.84 0.82 1.23 5.97 8.23 1.27 166.40%
P/EPS -11.06 7,300.00 -3.91 -8.49 -6.35 -10.97 2.94 -
EY -9.04 0.01 -25.60 -11.78 -15.75 -9.12 34.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment