[INGENIEU] YoY Annualized Quarter Result on 30-Jun-2010 [#2]

Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 57.6%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 232,852 296,032 352,608 308,196 0 -
PBT -21,932 -24,932 9,796 7,876 0 -
Tax -832 -382 -1,752 -1,956 0 -
NP -22,764 -25,314 8,044 5,920 0 -
-
NP to SH -22,588 -25,676 10,722 5,888 0 -
-
Tax Rate - - 17.88% 24.83% - -
Total Cost 255,616 321,346 344,564 302,276 0 -
-
Net Worth 82,945 110,739 127,400 0 0 -
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 82,945 110,739 127,400 0 0 -
NOSH 102,023 101,969 101,920 30,071 0 -
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -9.78% -8.55% 2.28% 1.92% 0.00% -
ROE -27.23% -23.19% 8.42% 0.00% 0.00% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 228.23 290.31 345.96 1,024.88 0.00 -
EPS -22.14 -25.18 10.52 19.58 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.813 1.086 1.25 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 30,044
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 15.35 19.52 23.25 20.32 0.00 -
EPS -1.49 -1.69 0.71 0.39 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0547 0.073 0.084 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 28/06/13 29/06/12 30/06/11 - - -
Price 0.31 0.36 0.50 0.00 0.00 -
P/RPS 0.14 0.12 0.14 0.00 0.00 -
P/EPS -1.40 -1.43 4.75 0.00 0.00 -
EY -71.42 -69.94 21.04 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.33 0.40 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/08/13 30/08/12 26/08/11 26/08/10 - -
Price 0.27 0.33 0.46 0.58 0.00 -
P/RPS 0.12 0.11 0.13 0.06 0.00 -
P/EPS -1.22 -1.31 4.37 2.96 0.00 -
EY -82.00 -76.30 22.87 33.76 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.30 0.37 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment