[AFFIN] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
20-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -79.7%
YoY- -78.92%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 1,906,468 1,288,128 1,707,684 1,714,696 1,484,384 2,931,048 2,890,688 -6.69%
PBT 747,000 501,328 610,908 194,188 742,616 814,100 855,776 -2.23%
Tax -163,052 -140,396 -139,696 -54,932 -171,704 -210,764 -191,676 -2.65%
NP 583,948 360,932 471,212 139,256 570,912 603,336 664,100 -2.11%
-
NP to SH 565,868 360,932 462,264 120,340 570,912 603,336 664,100 -2.63%
-
Tax Rate 21.83% 28.00% 22.87% 28.29% 23.12% 25.89% 22.40% -
Total Cost 1,322,520 927,196 1,236,472 1,575,440 913,472 2,327,712 2,226,588 -8.31%
-
Net Worth 8,296,390 7,771,794 8,510,114 8,043,806 6,531,113 6,188,827 5,753,341 6.28%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 8,296,390 7,771,794 8,510,114 8,043,806 6,531,113 6,188,827 5,753,341 6.28%
NOSH 1,942,948 1,942,948 1,942,948 1,942,948 1,494,534 1,494,886 1,494,374 4.47%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 30.63% 28.02% 27.59% 8.12% 38.46% 20.58% 22.97% -
ROE 6.82% 4.64% 5.43% 1.50% 8.74% 9.75% 11.54% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 98.12 66.30 87.89 88.25 99.32 196.07 193.44 -10.69%
EPS 29.20 21.20 23.80 6.20 38.20 40.36 44.44 -6.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.27 4.00 4.38 4.14 4.37 4.14 3.85 1.73%
Adjusted Per Share Value based on latest NOSH - 1,942,948
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 79.36 53.62 71.09 71.38 61.79 122.01 120.33 -6.69%
EPS 23.56 15.02 19.24 5.01 23.77 25.12 27.64 -2.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4536 3.2352 3.5425 3.3484 2.7187 2.5763 2.395 6.28%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 2.40 2.88 2.34 2.95 3.87 3.41 3.03 -
P/RPS 2.45 4.34 2.66 3.34 3.90 1.74 1.57 7.69%
P/EPS 8.24 15.50 9.84 47.63 10.13 8.45 6.82 3.20%
EY 12.14 6.45 10.17 2.10 9.87 11.84 14.67 -3.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.72 0.53 0.71 0.89 0.82 0.79 -5.57%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/05/18 26/05/17 24/05/16 20/05/15 19/05/14 20/05/13 25/05/12 -
Price 2.46 2.86 2.23 2.90 3.68 4.51 3.01 -
P/RPS 2.51 4.31 2.54 3.29 3.71 2.30 1.56 8.24%
P/EPS 8.45 15.40 9.37 46.82 9.63 11.17 6.77 3.76%
EY 11.84 6.50 10.67 2.14 10.38 8.95 14.76 -3.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.72 0.51 0.70 0.84 1.09 0.78 -4.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment