[HBGLOB] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[HBGLOB] HB GLOBAL LIMITED
Announcement Date
13-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 19.55%
YoY- 220.55%
Quarter Report
Latest QR
Upcoming QR
HBGLOB's Result
HBGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 50,122 47,660 49,462 76,736 43,912 88,724 92,214 -9.65%
PBT -7,788 -16,102 -26,524 20,030 -16,894 12,682 3,704 -
Tax -1,094 0 -46 0 0 0 0 -
NP -8,882 -16,102 -26,570 20,030 -16,894 12,682 3,704 -
-
NP to SH -8,882 -16,090 -23,822 20,366 -16,894 12,682 3,704 -
-
Tax Rate - - - 0.00% - 0.00% 0.00% -
Total Cost 59,004 63,762 76,032 56,706 60,806 76,042 88,510 -6.52%
-
Net Worth 101,659 124,434 231,004 202,082 196,559 201,240 187,200 -9.66%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 101,659 124,434 231,004 202,082 196,559 201,240 187,200 -9.66%
NOSH 781,993 777,713 770,013 561,600 468,000 468,000 468,000 8.92%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -17.72% -33.79% -53.72% 26.10% -38.47% 14.29% 4.02% -
ROE -8.74% -12.93% -10.31% 10.08% -8.59% 6.30% 1.98% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 6.41 6.13 6.42 14.81 9.38 18.96 19.70 -17.05%
EPS -1.00 -2.06 -3.10 3.94 -3.60 2.70 0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.16 0.30 0.39 0.42 0.43 0.40 -17.06%
Adjusted Per Share Value based on latest NOSH - 561,600
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 14.44 13.73 14.25 22.11 12.65 25.56 26.56 -9.64%
EPS -2.56 -4.63 -6.86 5.87 -4.87 3.65 1.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2928 0.3585 0.6654 0.5821 0.5662 0.5797 0.5393 -9.67%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.13 0.13 0.08 0.33 0.09 0.105 0.115 -
P/RPS 2.03 2.12 1.25 2.23 0.96 0.55 0.58 23.19%
P/EPS -11.45 -6.28 -2.59 8.40 -2.49 3.87 14.53 -
EY -8.74 -15.91 -38.67 11.91 -40.11 25.81 6.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.81 0.27 0.85 0.21 0.24 0.29 22.89%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 30/08/23 22/08/22 13/08/21 28/08/20 29/08/19 30/08/18 -
Price 0.105 0.13 0.105 0.35 0.155 0.09 0.115 -
P/RPS 1.64 2.12 1.63 2.36 1.65 0.47 0.58 18.89%
P/EPS -9.24 -6.28 -3.39 8.90 -4.29 3.32 14.53 -
EY -10.82 -15.91 -29.46 11.23 -23.29 30.11 6.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.81 0.35 0.90 0.37 0.21 0.29 18.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment