[HBGLOB] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[HBGLOB] HB GLOBAL LIMITED
Announcement Date
13-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 139.09%
YoY- 220.55%
Quarter Report
Latest QR
Upcoming QR
HBGLOB's Result
HBGLOB's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 25,061 23,830 24,731 38,368 21,956 44,362 46,107 -9.65%
PBT -3,894 -8,051 -13,262 10,015 -8,447 6,341 1,852 -
Tax -547 0 -23 0 0 0 0 -
NP -4,441 -8,051 -13,285 10,015 -8,447 6,341 1,852 -
-
NP to SH -4,441 -8,045 -11,911 10,183 -8,447 6,341 1,852 -
-
Tax Rate - - - 0.00% - 0.00% 0.00% -
Total Cost 29,502 31,881 38,016 28,353 30,403 38,021 44,255 -6.52%
-
Net Worth 101,659 124,434 231,004 202,082 196,559 201,240 187,200 -9.66%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 101,659 124,434 231,004 202,082 196,559 201,240 187,200 -9.66%
NOSH 781,993 777,713 770,013 561,600 468,000 468,000 468,000 8.92%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -17.72% -33.79% -53.72% 26.10% -38.47% 14.29% 4.02% -
ROE -4.37% -6.47% -5.16% 5.04% -4.30% 3.15% 0.99% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 3.20 3.06 3.21 7.40 4.69 9.48 9.85 -17.07%
EPS -0.50 -1.03 -1.55 1.97 -1.80 1.35 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.16 0.30 0.39 0.42 0.43 0.40 -17.06%
Adjusted Per Share Value based on latest NOSH - 561,600
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 3.20 3.05 3.16 4.91 2.81 5.67 5.90 -9.68%
EPS -0.50 -1.03 -1.52 1.30 -1.08 0.81 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.1591 0.2954 0.2584 0.2514 0.2573 0.2394 -9.66%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.13 0.13 0.08 0.33 0.09 0.105 0.115 -
P/RPS 4.06 4.24 2.49 4.46 1.92 1.11 1.17 23.01%
P/EPS -22.89 -12.57 -5.17 16.79 -4.99 7.75 29.06 -
EY -4.37 -7.96 -19.34 5.96 -20.05 12.90 3.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.81 0.27 0.85 0.21 0.24 0.29 22.89%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 30/08/23 22/08/22 13/08/21 28/08/20 29/08/19 30/08/18 -
Price 0.105 0.13 0.105 0.35 0.155 0.09 0.115 -
P/RPS 3.28 4.24 3.27 4.73 3.30 0.95 1.17 18.72%
P/EPS -18.49 -12.57 -6.79 17.81 -8.59 6.64 29.06 -
EY -5.41 -7.96 -14.73 5.61 -11.64 15.05 3.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.81 0.35 0.90 0.37 0.21 0.29 18.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment