[BENALEC] YoY Annualized Quarter Result on 30-Sep-2015 [#1]

Stock
[BENALEC] BENALEC HOLDINGS BERHAD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- -41.74%
YoY- -89.76%
Quarter Report
Latest QR
Upcoming QR
BENALEC's Result
BENALEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 53,637 40,916 398,636 176,160 191,720 57,612 230,992 -20.11%
PBT -20,488 9,276 47,844 8,004 74,764 -19,724 104,128 -
Tax 862 -2,540 -23,100 -560 -26,664 1,080 -13,264 -
NP -19,625 6,736 24,744 7,444 48,100 -18,644 90,864 -
-
NP to SH -19,145 3,432 22,492 4,928 48,108 -18,620 91,180 -
-
Tax Rate - 27.38% 48.28% 7.00% 35.66% - 12.74% -
Total Cost 73,262 34,180 373,892 168,716 143,620 76,256 140,128 -9.49%
-
Net Worth 626,304 623,293 470,119 461,999 561,259 535,324 537,310 2.38%
Dividend
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 626,304 623,293 470,119 461,999 561,259 535,324 537,310 2.38%
NOSH 861,802 811,802 811,804 615,999 801,800 775,833 814,107 0.87%
Ratio Analysis
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -36.59% 16.46% 6.21% 4.23% 25.09% -32.36% 39.34% -
ROE -3.06% 0.55% 4.78% 1.07% 8.57% -3.48% 16.97% -
Per Share
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 6.42 5.12 65.29 28.60 23.91 7.43 28.37 -20.43%
EPS -2.29 0.40 3.60 0.80 6.00 -2.40 11.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.78 0.77 0.75 0.70 0.69 0.66 1.98%
Adjusted Per Share Value based on latest NOSH - 615,999
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 5.20 3.97 38.64 17.08 18.58 5.58 22.39 -20.11%
EPS -1.86 0.33 2.18 0.48 4.66 -1.80 8.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6071 0.6042 0.4557 0.4478 0.5441 0.5189 0.5209 2.38%
Price Multiplier on Financial Quarter End Date
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/03/19 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.185 0.42 0.405 0.575 0.905 1.20 1.16 -
P/RPS 2.88 8.20 0.62 2.01 3.78 16.16 4.09 -5.25%
P/EPS -8.07 97.79 10.99 71.88 15.08 -50.00 10.36 -
EY -12.39 1.02 9.10 1.39 6.63 -2.00 9.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.54 0.53 0.77 1.29 1.74 1.76 -25.93%
Price Multiplier on Announcement Date
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 31/05/19 23/11/17 29/11/16 25/11/15 18/11/14 26/11/13 28/11/12 -
Price 0.18 0.39 0.37 0.58 0.80 1.01 1.31 -
P/RPS 2.80 7.62 0.57 2.03 3.35 13.60 4.62 -7.41%
P/EPS -7.85 90.81 10.04 72.50 13.33 -42.08 11.70 -
EY -12.74 1.10 9.96 1.38 7.50 -2.38 8.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.50 0.48 0.77 1.14 1.46 1.98 -27.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment