[CENSOF] YoY Annualized Quarter Result on 31-Mar-2012 [#1]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
02-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -12.71%
YoY- 4.31%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 136,204 126,096 0 34,092 30,600 0 -
PBT 29,544 26,864 0 8,096 7,792 0 -
Tax -7,904 -6,804 0 -36 0 0 -
NP 21,640 20,060 0 8,060 7,792 0 -
-
NP to SH 3,352 6,840 0 8,128 7,792 0 -
-
Tax Rate 26.75% 25.33% - 0.44% 0.00% - -
Total Cost 114,564 106,036 0 26,032 22,808 0 -
-
Net Worth 139,453 96,117 67,344 58,549 51,665 0 -
Dividend
30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 139,453 96,117 67,344 58,549 51,665 0 -
NOSH 492,941 397,674 345,000 344,406 172,389 0 -
Ratio Analysis
30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 15.89% 15.91% 0.00% 23.64% 25.46% 0.00% -
ROE 2.40% 7.12% 0.00% 13.88% 15.08% 0.00% -
Per Share
30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 27.63 31.71 0.00 9.90 17.75 0.00 -
EPS 0.68 1.72 0.00 2.36 4.52 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2829 0.2417 0.1952 0.17 0.2997 0.00 -
Adjusted Per Share Value based on latest NOSH - 344,406
30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 24.66 22.83 0.00 6.17 5.54 0.00 -
EPS 0.61 1.24 0.00 1.47 1.41 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2525 0.174 0.1219 0.106 0.0935 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/06/15 30/06/14 28/06/13 30/03/12 31/03/11 - -
Price 0.33 0.48 0.58 0.45 0.69 0.00 -
P/RPS 1.19 1.51 0.00 4.55 3.89 0.00 -
P/EPS 48.53 27.91 0.00 19.07 15.27 0.00 -
EY 2.06 3.58 0.00 5.24 6.55 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.99 2.97 2.65 2.30 0.00 -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 31/03/10 CAGR
Date 28/08/15 22/08/14 16/08/13 02/05/12 20/05/11 - -
Price 0.23 0.48 0.53 0.41 0.72 0.00 -
P/RPS 0.83 1.51 0.00 4.14 4.06 0.00 -
P/EPS 33.82 27.91 0.00 17.37 15.93 0.00 -
EY 2.96 3.58 0.00 5.76 6.28 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.99 2.72 2.41 2.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment