[CENSOF] YoY Quarter Result on 30-Jun-2015 [#1]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -85.18%
YoY- -50.99%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Revenue 17,439 17,415 62,523 34,051 31,524 14,206 8,523 12.13%
PBT 2,717 1,267 93,207 7,386 6,716 767 2,024 4.82%
Tax -273 -202 -2,077 -1,976 -1,701 -30 -9 72.59%
NP 2,444 1,065 91,130 5,410 5,015 737 2,015 3.13%
-
NP to SH 2,291 1,243 35,693 838 1,710 539 2,032 1.93%
-
Tax Rate 10.05% 15.94% 2.23% 26.75% 25.33% 3.91% 0.44% -
Total Cost 14,995 16,350 -28,607 28,641 26,509 13,469 6,508 14.28%
-
Net Worth 131,412 138,594 172,621 139,453 96,117 65,758 58,549 13.80%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Net Worth 131,412 138,594 172,621 139,453 96,117 65,758 58,549 13.80%
NOSH 501,758 478,076 486,944 492,941 397,674 336,875 344,406 6.20%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
NP Margin 14.01% 6.12% 145.75% 15.89% 15.91% 5.19% 23.64% -
ROE 1.74% 0.90% 20.68% 0.60% 1.78% 0.82% 3.47% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
RPS 3.47 3.64 12.84 6.91 7.93 4.22 2.47 5.58%
EPS 0.46 0.26 7.33 0.17 0.43 0.16 0.59 -3.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2618 0.2899 0.3545 0.2829 0.2417 0.1952 0.17 7.15%
Adjusted Per Share Value based on latest NOSH - 492,941
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
RPS 3.16 3.15 11.32 6.17 5.71 2.57 1.54 12.18%
EPS 0.41 0.23 6.46 0.15 0.31 0.10 0.37 1.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2379 0.2509 0.3126 0.2525 0.174 0.1191 0.106 13.80%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 30/03/12 -
Price 0.175 0.315 0.195 0.33 0.48 0.58 0.45 -
P/RPS 5.04 8.65 1.52 4.78 6.06 13.75 18.18 -18.55%
P/EPS 38.34 121.15 2.66 194.12 111.63 362.50 76.27 -10.41%
EY 2.61 0.83 37.59 0.52 0.90 0.28 1.31 11.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.09 0.55 1.17 1.99 2.97 2.65 -19.74%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Date 28/08/18 29/08/17 25/08/16 28/08/15 22/08/14 16/08/13 02/05/12 -
Price 0.19 0.285 0.215 0.23 0.48 0.53 0.41 -
P/RPS 5.47 7.82 1.67 3.33 6.06 12.57 16.57 -16.24%
P/EPS 41.63 109.62 2.93 135.29 111.63 331.25 69.49 -7.86%
EY 2.40 0.91 34.09 0.74 0.90 0.30 1.44 8.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.98 0.61 0.81 1.99 2.72 2.41 -17.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment