[AWANTEC] YoY Annualized Quarter Result on 31-Mar-2010 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 104,788 108,248 148,168 0 -
PBT 36,012 32,368 45,148 0 -
Tax 0 -280 0 0 -
NP 36,012 32,088 45,148 0 -
-
NP to SH 36,012 32,088 45,148 0 -
-
Tax Rate 0.00% 0.87% 0.00% - -
Total Cost 68,776 76,160 103,020 0 -
-
Net Worth 81,225 73,406 42,296 0 -
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div 22,012 17,582 - - -
Div Payout % 61.12% 54.79% - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 81,225 73,406 42,296 0 -
NOSH 220,122 219,780 198,017 0 -
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 34.37% 29.64% 30.47% 0.00% -
ROE 44.34% 43.71% 106.74% 0.00% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 47.60 49.25 74.83 0.00 -
EPS 16.36 14.60 22.80 0.00 -
DPS 10.00 8.00 0.00 0.00 -
NAPS 0.369 0.334 0.2136 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 14.11 14.58 19.96 0.00 -
EPS 4.85 4.32 6.08 0.00 -
DPS 2.96 2.37 0.00 0.00 -
NAPS 0.1094 0.0989 0.057 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 29/03/13 30/03/12 - - -
Price 1.23 0.825 0.00 0.00 -
P/RPS 2.58 1.68 0.00 0.00 -
P/EPS 7.52 5.65 0.00 0.00 -
EY 13.30 17.70 0.00 0.00 -
DY 8.13 9.70 0.00 0.00 -
P/NAPS 3.33 2.47 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 22/05/13 28/05/12 05/07/11 - -
Price 1.81 0.97 0.00 0.00 -
P/RPS 3.80 1.97 0.00 0.00 -
P/EPS 11.06 6.64 0.00 0.00 -
EY 9.04 15.05 0.00 0.00 -
DY 5.52 8.25 0.00 0.00 -
P/NAPS 4.91 2.90 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment