[AWANTEC] YoY Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
05-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 82,372 104,788 108,248 148,168 0 -
PBT 25,608 36,012 32,368 45,148 0 -
Tax 0 0 -280 0 0 -
NP 25,608 36,012 32,088 45,148 0 -
-
NP to SH 25,608 36,012 32,088 45,148 0 -
-
Tax Rate 0.00% 0.00% 0.87% 0.00% - -
Total Cost 56,764 68,776 76,160 103,020 0 -
-
Net Worth 96,755 81,225 73,406 42,296 0 -
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div 10,999 22,012 17,582 - - -
Div Payout % 42.96% 61.12% 54.79% - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 96,755 81,225 73,406 42,296 0 -
NOSH 219,999 220,122 219,780 198,017 0 -
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 31.09% 34.37% 29.64% 30.47% 0.00% -
ROE 26.47% 44.34% 43.71% 106.74% 0.00% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 37.44 47.60 49.25 74.83 0.00 -
EPS 11.64 16.36 14.60 22.80 0.00 -
DPS 5.00 10.00 8.00 0.00 0.00 -
NAPS 0.4398 0.369 0.334 0.2136 0.00 -
Adjusted Per Share Value based on latest NOSH - 198,017
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 11.09 14.11 14.58 19.96 0.00 -
EPS 3.45 4.85 4.32 6.08 0.00 -
DPS 1.48 2.96 2.37 0.00 0.00 -
NAPS 0.1303 0.1094 0.0989 0.057 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/14 29/03/13 30/03/12 - - -
Price 3.75 1.23 0.825 0.00 0.00 -
P/RPS 10.02 2.58 1.68 0.00 0.00 -
P/EPS 32.22 7.52 5.65 0.00 0.00 -
EY 3.10 13.30 17.70 0.00 0.00 -
DY 1.33 8.13 9.70 0.00 0.00 -
P/NAPS 8.53 3.33 2.47 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 28/05/14 22/05/13 28/05/12 05/07/11 - -
Price 1.84 1.81 0.97 0.00 0.00 -
P/RPS 4.91 3.80 1.97 0.00 0.00 -
P/EPS 15.81 11.06 6.64 0.00 0.00 -
EY 6.33 9.04 15.05 0.00 0.00 -
DY 2.72 5.52 8.25 0.00 0.00 -
P/NAPS 4.18 4.91 2.90 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment