[SNTORIA] YoY Annualized Quarter Result on 31-Dec-2022 [#1]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#1]
Profit Trend
QoQ- 22.66%
YoY- 24.47%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 CAGR
Revenue 11,644 12,937 30,320 48,044 320,316 349,368 240,128 -35.09%
PBT -39,212 -50,648 -48,068 -62,108 25,886 58,792 42,340 -
Tax 0 -220 -504 4,512 -9,049 -14,536 -8,436 -
NP -39,212 -50,868 -48,572 -57,596 16,837 44,256 33,904 -
-
NP to SH -38,428 -49,534 -46,300 -57,596 16,953 44,328 33,924 -
-
Tax Rate - - - - 34.96% 24.72% 19.92% -
Total Cost 50,856 63,805 78,892 105,640 303,478 305,112 206,224 -18.12%
-
Net Worth 128,810 133,843 267,686 429,414 540,950 461,762 407,352 -15.16%
Dividend
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 CAGR
Net Worth 128,810 133,843 267,686 429,414 540,950 461,762 407,352 -15.16%
NOSH 622,977 567,277 567,277 567,277 567,277 567,265 489,111 3.51%
Ratio Analysis
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 CAGR
NP Margin -336.76% -393.19% -160.20% -119.88% 5.26% 12.67% 14.12% -
ROE -29.83% -37.01% -17.30% -13.41% 3.13% 9.60% 8.33% -
Per Share
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 CAGR
RPS 1.90 2.32 5.44 8.61 57.44 62.80 49.52 -37.22%
EPS -6.28 -8.88 -8.32 -10.32 3.04 7.96 7.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.24 0.48 0.77 0.97 0.83 0.84 -17.96%
Adjusted Per Share Value based on latest NOSH - 567,277
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 CAGR
RPS 1.90 2.11 4.95 7.84 52.25 56.98 39.17 -35.08%
EPS -6.27 -8.08 -7.55 -9.39 2.77 7.23 5.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2101 0.2183 0.4366 0.7004 0.8823 0.7532 0.6644 -15.16%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 CAGR
Date 29/12/23 30/12/22 30/06/21 30/06/20 28/06/19 29/12/17 30/12/16 -
Price 0.09 0.09 0.16 0.115 0.215 0.695 0.80 -
P/RPS 4.74 3.88 2.94 1.33 0.37 1.11 1.62 16.56%
P/EPS -1.44 -1.01 -1.93 -1.11 7.07 8.72 11.44 -
EY -69.61 -98.69 -51.89 -89.81 14.14 11.46 8.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.38 0.33 0.15 0.22 0.84 0.95 -10.70%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 CAGR
Date 28/02/24 24/02/23 27/08/21 28/08/20 28/08/19 23/02/18 22/02/17 -
Price 0.07 0.08 0.17 0.12 0.23 0.62 0.74 -
P/RPS 3.69 3.45 3.13 1.39 0.40 0.99 1.49 13.82%
P/EPS -1.12 -0.90 -2.05 -1.16 7.57 7.78 10.58 -
EY -89.50 -111.03 -48.84 -86.06 13.22 12.85 9.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.35 0.16 0.24 0.75 0.88 -13.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment