[SNTORIA] YoY Annualized Quarter Result on 31-Mar-2011 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
31-Mar-2011 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 195,140 184,928 193,768 0 -
PBT 22,328 27,162 48,700 0 -
Tax -790 -6,410 -12,662 0 -
NP 21,538 20,752 36,038 0 -
-
NP to SH 21,806 20,768 36,024 0 -
-
Tax Rate 3.54% 23.60% 26.00% - -
Total Cost 173,602 164,176 157,730 0 -
-
Net Worth 254,989 207,679 152,764 0 -
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - 7,105 - -
Div Payout % - - 19.72% - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 254,989 207,679 152,764 0 -
NOSH 439,637 399,384 355,266 0 -
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 11.04% 11.22% 18.60% 0.00% -
ROE 8.55% 10.00% 23.58% 0.00% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 44.39 46.30 54.54 0.00 -
EPS 4.96 5.20 10.14 0.00 -
DPS 0.00 0.00 2.00 0.00 -
NAPS 0.58 0.52 0.43 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 31.83 30.16 31.60 0.00 -
EPS 3.56 3.39 5.88 0.00 -
DPS 0.00 0.00 1.16 0.00 -
NAPS 0.4159 0.3387 0.2492 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/14 29/03/13 30/03/12 - -
Price 0.91 0.695 0.74 0.00 -
P/RPS 2.05 1.50 1.36 0.00 -
P/EPS 18.35 13.37 7.30 0.00 -
EY 5.45 7.48 13.70 0.00 -
DY 0.00 0.00 2.70 0.00 -
P/NAPS 1.57 1.34 1.72 0.00 -
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 28/05/14 22/05/13 28/05/12 - -
Price 0.89 0.715 0.68 0.00 -
P/RPS 2.01 1.54 1.25 0.00 -
P/EPS 17.94 13.75 6.71 0.00 -
EY 5.57 7.27 14.91 0.00 -
DY 0.00 0.00 2.94 0.00 -
P/NAPS 1.53 1.38 1.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment