[SAPNRG] YoY Annualized Quarter Result on 31-Jul-2019 [#2]

Stock
[SAPNRG] SAPURA ENERGY BERHAD
Announcement Date
27-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Jul-2019 [#2]
Profit Trend
QoQ- -3.31%
YoY- 13.9%
Quarter Report
Latest QR
Upcoming QR
SAPNRG's Result
SAPNRG's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Revenue 4,117,918 4,435,418 5,151,798 7,119,720 4,629,296 6,851,558 7,233,558 -8.95%
PBT 243,980 -3,068,080 179,136 -343,160 -375,694 276,286 622,548 -14.44%
Tax -72,668 -160,260 -104,018 -108,608 -149,298 -162,690 -179,212 -13.96%
NP 171,312 -3,228,340 75,118 -451,768 -524,992 113,596 443,336 -14.64%
-
NP to SH 178,684 -3,227,930 75,902 -450,814 -523,578 112,922 445,152 -14.10%
-
Tax Rate 29.78% - 58.07% - - 58.88% 28.79% -
Total Cost 3,946,606 7,663,758 5,076,680 7,571,488 5,154,288 6,737,962 6,790,222 -8.64%
-
Net Worth 159,718 7,666,465 9,423,363 13,705,926 9,404,597 12,597,904 12,259,533 -51.47%
Dividend
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Net Worth 159,718 7,666,465 9,423,363 13,705,926 9,404,597 12,597,904 12,259,533 -51.47%
NOSH 15,978,925 15,978,925 15,978,925 15,978,925 5,992,000 5,992,000 5,951,229 17.88%
Ratio Analysis
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
NP Margin 4.16% -72.79% 1.46% -6.35% -11.34% 1.66% 6.13% -
ROE 111.87% -42.10% 0.81% -3.29% -5.57% 0.90% 3.63% -
Per Share
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 25.78 27.77 32.26 44.67 77.77 115.30 121.55 -22.76%
EPS 1.12 -20.22 0.48 -2.82 -8.80 1.90 7.48 -27.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.48 0.59 0.86 1.58 2.12 2.06 -58.83%
Adjusted Per Share Value based on latest NOSH - 15,978,925
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 22.41 24.14 28.04 38.74 25.19 37.29 39.36 -8.95%
EPS 0.97 -17.57 0.41 -2.45 -2.85 0.61 2.42 -14.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0087 0.4172 0.5128 0.7459 0.5118 0.6856 0.6672 -51.46%
Price Multiplier on Financial Quarter End Date
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 -
Price 0.04 0.125 0.095 0.30 0.605 1.54 1.43 -
P/RPS 0.16 0.45 0.29 0.67 0.78 1.34 1.18 -28.31%
P/EPS 3.58 -0.62 19.99 -10.61 -6.88 81.04 19.12 -24.35%
EY 27.97 -161.68 5.00 -9.43 -14.54 1.23 5.23 32.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 0.26 0.16 0.35 0.38 0.73 0.69 34.01%
Price Multiplier on Announcement Date
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 26/09/22 30/09/21 18/09/20 27/09/19 28/09/18 27/09/17 28/09/16 -
Price 0.04 0.115 0.115 0.285 0.41 1.61 1.50 -
P/RPS 0.16 0.41 0.36 0.64 0.53 1.40 1.23 -28.80%
P/EPS 3.58 -0.57 24.20 -10.08 -4.66 84.72 20.05 -24.94%
EY 27.97 -175.74 4.13 -9.93 -21.45 1.18 4.99 33.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 0.24 0.19 0.33 0.26 0.76 0.73 32.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment