[PESTECH] YoY Annualized Quarter Result on 31-Dec-2020 [#2]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- -23.23%
YoY- -15.77%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 290,980 439,110 780,696 854,810 756,440 605,440 925,676 -16.89%
PBT -137,762 -239,348 78,044 101,896 82,576 64,620 114,584 -
Tax -5,594 -9,053 -3,290 -18,550 -17,704 -6,604 -21,198 -19.19%
NP -143,356 -248,401 74,754 83,346 64,872 58,016 93,386 -
-
NP to SH -147,728 -176,020 41,934 46,250 54,908 48,838 66,540 -
-
Tax Rate - - 4.22% 18.20% 21.44% 10.22% 18.50% -
Total Cost 434,336 687,511 705,942 771,464 691,568 547,424 832,290 -9.87%
-
Net Worth 26,504,220 523,881 610,840 679,834 587,283 502,599 496,189 88.94%
Dividend
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - 15,241 - - - -
Div Payout % - - - 32.95% - - - -
Equity
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 26,504,220 523,881 610,840 679,834 587,283 502,599 496,189 88.94%
NOSH 992,221 992,221 955,366 764,293 764,293 764,293 764,293 4.26%
Ratio Analysis
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -49.27% -56.57% 9.58% 9.75% 8.58% 9.58% 10.09% -
ROE -0.56% -33.60% 6.86% 6.80% 9.35% 9.72% 13.41% -
Per Share
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 29.55 44.60 82.05 112.17 98.97 79.22 121.22 -20.20%
EPS -14.78 -17.88 4.40 6.06 7.18 6.38 8.72 -
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 26.92 0.5321 0.642 0.8921 0.7684 0.6576 0.6498 81.41%
Adjusted Per Share Value based on latest NOSH - 764,293
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 29.57 44.62 79.32 86.85 76.86 61.52 94.05 -16.89%
EPS -15.01 -17.88 4.26 4.70 5.58 4.96 6.76 -
DPS 0.00 0.00 0.00 1.55 0.00 0.00 0.00 -
NAPS 26.9301 0.5323 0.6207 0.6908 0.5967 0.5107 0.5042 88.94%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.23 0.245 0.815 0.935 1.31 0.99 1.75 -
P/RPS 0.78 0.55 0.99 0.83 1.32 1.25 1.44 -9.34%
P/EPS -1.53 -1.37 18.49 15.41 18.23 15.49 20.08 -
EY -65.24 -72.97 5.41 6.49 5.48 6.45 4.98 -
DY 0.00 0.00 0.00 2.14 0.00 0.00 0.00 -
P/NAPS 0.01 0.46 1.27 1.05 1.70 1.51 2.69 -59.13%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 31/05/24 31/05/23 24/02/22 25/02/21 24/02/20 26/02/19 23/02/18 -
Price 0.20 0.23 0.685 1.23 1.22 1.20 1.87 -
P/RPS 0.68 0.52 0.83 1.10 1.23 1.51 1.54 -12.25%
P/EPS -1.33 -1.29 15.54 20.27 16.98 18.78 21.46 -
EY -75.02 -77.73 6.43 4.93 5.89 5.32 4.66 -
DY 0.00 0.00 0.00 1.63 0.00 0.00 0.00 -
P/NAPS 0.01 0.43 1.07 1.38 1.59 1.82 2.88 -59.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment