[IHH] YoY Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
23-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -36.27%
YoY- 3.67%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 9,901,420 8,011,884 7,030,448 6,498,392 5,048,684 18.32%
PBT 1,421,200 931,748 972,188 854,352 872,992 12.94%
Tax -333,072 -209,120 -216,576 -185,184 -177,388 17.04%
NP 1,088,128 722,628 755,612 669,168 695,604 11.82%
-
NP to SH 941,912 685,928 636,208 509,092 491,084 17.66%
-
Tax Rate 23.44% 22.44% 22.28% 21.68% 20.32% -
Total Cost 8,813,292 7,289,256 6,274,836 5,829,224 4,353,080 19.27%
-
Net Worth 21,489,425 19,842,918 18,258,520 17,238,242 0 -
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 21,489,425 19,842,918 18,258,520 17,238,242 0 -
NOSH 8,233,496 8,165,809 8,114,897 8,055,252 6,018,186 8.14%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 10.99% 9.02% 10.75% 10.30% 13.78% -
ROE 4.38% 3.46% 3.48% 2.95% 0.00% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 120.26 98.12 86.64 80.67 83.89 9.41%
EPS 11.44 8.40 7.84 6.32 8.16 8.80%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.61 2.43 2.25 2.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 8,055,252
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 112.35 90.91 79.77 73.74 57.29 18.32%
EPS 10.69 7.78 7.22 5.78 5.57 17.68%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4384 2.2515 2.0718 1.956 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 - -
Price 6.56 6.01 3.85 3.74 0.00 -
P/RPS 5.45 6.13 4.44 4.64 0.00 -
P/EPS 57.34 71.55 49.11 59.18 0.00 -
EY 1.74 1.40 2.04 1.69 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.51 2.47 1.71 1.75 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 26/05/16 28/05/15 29/05/14 23/05/13 - -
Price 6.52 5.80 4.17 3.95 0.00 -
P/RPS 5.42 5.91 4.81 4.90 0.00 -
P/EPS 56.99 69.05 53.19 62.50 0.00 -
EY 1.75 1.45 1.88 1.60 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 2.39 1.85 1.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment