[IHH] YoY TTM Result on 31-Mar-2013 [#1]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
23-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 0.6%
YoY- 91.53%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 8,927,852 7,589,378 6,889,465 7,324,893 3,731,093 24.35%
PBT 1,339,902 1,211,066 911,021 1,053,299 569,071 23.85%
Tax -196,432 -276,028 -155,551 -200,282 -113,038 14.80%
NP 1,143,470 935,038 755,470 853,017 456,033 25.81%
-
NP to SH 997,899 766,721 662,938 755,300 394,359 26.10%
-
Tax Rate 14.66% 22.79% 17.07% 19.01% 19.86% -
Total Cost 7,784,382 6,654,340 6,133,995 6,471,876 3,275,060 24.14%
-
Net Worth 21,489,425 19,842,918 18,258,520 17,238,242 0 -
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 246,537 244,943 1,626 - - -
Div Payout % 24.71% 31.95% 0.25% - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 21,489,425 19,842,918 18,258,520 17,238,242 0 -
NOSH 8,233,496 8,165,809 8,114,897 8,055,252 6,018,186 8.14%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 12.81% 12.32% 10.97% 11.65% 12.22% -
ROE 4.64% 3.86% 3.63% 4.38% 0.00% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 108.43 92.94 84.90 90.93 62.00 14.98%
EPS 12.12 9.39 8.17 9.38 6.55 16.61%
DPS 3.00 3.00 0.02 0.00 0.00 -
NAPS 2.61 2.43 2.25 2.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 8,055,252
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 101.33 86.14 78.19 83.13 42.35 24.35%
EPS 11.33 8.70 7.52 8.57 4.48 26.08%
DPS 2.80 2.78 0.02 0.00 0.00 -
NAPS 2.4389 2.2521 2.0723 1.9565 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 - -
Price 6.56 6.01 3.85 3.74 0.00 -
P/RPS 6.05 6.47 4.53 4.11 0.00 -
P/EPS 54.13 64.01 47.13 39.89 0.00 -
EY 1.85 1.56 2.12 2.51 0.00 -
DY 0.46 0.50 0.01 0.00 0.00 -
P/NAPS 2.51 2.47 1.71 1.75 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 26/05/16 28/05/15 29/05/14 23/05/13 - -
Price 6.52 5.80 4.17 3.95 0.00 -
P/RPS 6.01 6.24 4.91 4.34 0.00 -
P/EPS 53.80 61.77 51.04 42.13 0.00 -
EY 1.86 1.62 1.96 2.37 0.00 -
DY 0.46 0.52 0.00 0.00 0.00 -
P/NAPS 2.50 2.39 1.85 1.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment