[CAP] YoY Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[CAP] CHINA AUTOMOBILE PARTS HLD LTD
Announcement Date
27-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -21.12%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CAP's Result
CAP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 214,450 273,256 418,508 368,792 0 -
PBT -944 64,332 110,088 74,964 0 -
Tax -2,202 -16,392 -28,020 -24,328 0 -
NP -3,146 47,940 82,068 50,636 0 -
-
NP to SH -3,146 47,940 82,068 50,636 0 -
-
Tax Rate - 25.48% 25.45% 32.45% - -
Total Cost 217,597 225,316 336,440 318,156 0 -
-
Net Worth 457,839 0 0 28,482,749 0 -
Dividend
30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 457,839 0 0 28,482,749 0 -
NOSH 1,179,999 599,739 577,937 63,295,001 0 -
Ratio Analysis
30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -1.47% 17.54% 19.61% 13.73% 0.00% -
ROE -0.69% 0.00% 0.00% 0.18% 0.00% -
Per Share
30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 18.17 45.56 72.41 0.58 0.00 -
EPS -0.27 4.40 13.68 0.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.388 0.00 0.00 0.45 0.00 -
Adjusted Per Share Value based on latest NOSH - 63,295,001
30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 15.75 20.06 30.73 27.08 0.00 -
EPS -0.23 3.52 6.03 3.72 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3362 0.00 0.00 20.9129 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/09/16 31/03/15 31/03/14 29/03/13 - -
Price 0.03 0.355 0.345 0.365 0.00 -
P/RPS 0.17 0.78 0.48 62.64 0.00 -
P/EPS -11.25 4.44 2.43 456.25 0.00 -
EY -8.89 22.52 41.16 0.22 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.00 0.00 0.81 0.00 -
Price Multiplier on Announcement Date
30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/11/16 21/05/15 22/05/14 27/05/13 - -
Price 0.025 0.45 0.31 0.38 0.00 -
P/RPS 0.14 0.99 0.43 65.22 0.00 -
P/EPS -9.38 5.63 2.18 475.00 0.00 -
EY -10.67 17.76 45.81 0.21 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.00 0.00 0.84 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment