[CAP] YoY TTM Result on 31-Mar-2013 [#1]

Stock
[CAP] CHINA AUTOMOBILE PARTS HLD LTD
Announcement Date
27-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 51.81%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CAP's Result
CAP's Financial Summary
View:
Show?
TTM Result
30/09/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 250,926 426,173 428,764 208,985 5.35%
PBT 16,744 107,428 117,986 50,442 -27.00%
Tax -6,108 -29,084 -32,729 -11,267 -16.03%
NP 10,636 78,344 85,257 39,175 -31.06%
-
NP to SH 10,636 78,344 85,257 39,175 -31.06%
-
Tax Rate 36.48% 27.07% 27.74% 22.34% -
Total Cost 240,290 347,829 343,507 169,810 10.41%
-
Net Worth 489,655 0 0 0 -
Dividend
30/09/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 489,655 0 0 0 -
NOSH 1,261,999 599,739 577,937 63,295,001 -67.28%
Ratio Analysis
30/09/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 4.24% 18.38% 19.88% 18.75% -
ROE 2.17% 0.00% 0.00% 0.00% -
Per Share
30/09/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 19.88 71.06 74.19 0.33 222.06%
EPS 0.84 13.06 14.75 0.06 112.36%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.388 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 63,295,001
30/09/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 18.42 31.29 31.48 15.34 5.36%
EPS 0.78 5.75 6.26 2.88 -31.11%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3595 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/09/16 31/03/15 31/03/14 29/03/13 -
Price 0.03 0.355 0.345 0.365 -
P/RPS 0.15 0.50 0.47 110.55 -84.80%
P/EPS 3.56 2.72 2.34 589.73 -76.73%
EY 28.09 36.80 42.76 0.17 329.53%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/11/16 21/05/15 22/05/14 - -
Price 0.025 0.45 0.31 0.00 -
P/RPS 0.13 0.63 0.42 0.00 -
P/EPS 2.97 3.44 2.10 0.00 -
EY 33.71 29.03 47.59 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment