[ECONBHD] YoY Annualized Quarter Result on 31-Mar-2019 [#3]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 108.04%
YoY- -96.54%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 366,573 435,328 496,474 648,984 714,821 565,644 444,944 -3.17%
PBT -29,792 20,094 38,672 4,412 116,886 110,878 88,413 -
Tax -6,741 -6,717 -13,577 -1,290 -26,700 -30,993 -23,133 -18.56%
NP -36,533 13,377 25,094 3,121 90,186 79,885 65,280 -
-
NP to SH -36,533 13,377 25,094 3,121 90,186 79,885 65,280 -
-
Tax Rate - 33.43% 35.11% 29.24% 22.84% 27.95% 26.16% -
Total Cost 403,106 421,950 471,380 645,862 624,634 485,758 379,664 1.00%
-
Net Worth 411,074 416,511 401,250 374,500 361,125 299,569 246,137 8.91%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - 44,583 32,096 24,970 -
Div Payout % - - - - 49.43% 40.18% 38.25% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 411,074 416,511 401,250 374,500 361,125 299,569 246,137 8.91%
NOSH 1,417,500 1,417,500 1,337,500 1,337,500 1,337,500 534,946 535,081 17.62%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -9.97% 3.07% 5.05% 0.48% 12.62% 14.12% 14.67% -
ROE -8.89% 3.21% 6.25% 0.83% 24.97% 26.67% 26.52% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 25.86 32.40 37.12 48.52 53.44 105.74 83.15 -17.68%
EPS -2.57 1.00 1.88 0.24 6.75 14.93 12.20 -
DPS 0.00 0.00 0.00 0.00 3.33 6.00 4.67 -
NAPS 0.29 0.31 0.30 0.28 0.27 0.56 0.46 -7.39%
Adjusted Per Share Value based on latest NOSH - 1,337,500
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 25.86 30.71 35.02 45.78 50.43 39.90 31.39 -3.17%
EPS -2.57 0.94 1.77 0.22 6.36 5.64 4.61 -
DPS 0.00 0.00 0.00 0.00 3.15 2.26 1.76 -
NAPS 0.29 0.2938 0.2831 0.2642 0.2548 0.2113 0.1736 8.92%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.29 0.48 0.405 0.505 0.985 2.24 1.22 -
P/RPS 1.12 1.48 1.09 1.04 1.84 2.12 1.47 -4.42%
P/EPS -11.25 48.21 21.59 216.39 14.61 15.00 10.00 -
EY -8.89 2.07 4.63 0.46 6.85 6.67 10.00 -
DY 0.00 0.00 0.00 0.00 3.38 2.68 3.83 -
P/NAPS 1.00 1.55 1.35 1.80 3.65 4.00 2.65 -14.98%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 25/05/22 27/05/21 28/05/20 27/05/19 23/05/18 26/05/17 25/05/16 -
Price 0.23 0.44 0.59 0.60 0.665 2.46 1.29 -
P/RPS 0.89 1.36 1.59 1.24 1.24 2.33 1.55 -8.82%
P/EPS -8.92 44.19 31.45 257.10 9.86 16.47 10.57 -
EY -11.21 2.26 3.18 0.39 10.14 6.07 9.46 -
DY 0.00 0.00 0.00 0.00 5.01 2.44 3.62 -
P/NAPS 0.79 1.42 1.97 2.14 2.46 4.39 2.80 -19.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment