[ECONBHD] YoY Quarter Result on 31-Mar-2018 [#3]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 4.34%
YoY- 7.29%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 129,604 99,304 138,260 205,046 162,280 122,066 114,126 2.14%
PBT 5,051 4,902 22,388 28,167 32,009 24,037 17,091 -18.37%
Tax -2,440 -3,583 -643 -4,450 -9,903 -6,147 -4,580 -9.95%
NP 2,611 1,319 21,745 23,717 22,106 17,890 12,511 -22.96%
-
NP to SH 2,611 1,319 21,745 23,717 22,106 17,890 12,511 -22.96%
-
Tax Rate 48.31% 73.09% 2.87% 15.80% 30.94% 25.57% 26.80% -
Total Cost 126,993 97,985 116,515 181,329 140,174 104,176 101,615 3.78%
-
Net Worth 416,511 401,250 374,500 361,125 299,742 246,389 192,476 13.71%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - 13,375 16,057 13,390 8,019 -
Div Payout % - - - 56.39% 72.64% 74.85% 64.10% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 416,511 401,250 374,500 361,125 299,742 246,389 192,476 13.71%
NOSH 1,417,500 1,337,500 1,337,500 1,337,500 535,254 535,628 534,658 17.62%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 2.01% 1.33% 15.73% 11.57% 13.62% 14.66% 10.96% -
ROE 0.63% 0.33% 5.81% 6.57% 7.38% 7.26% 6.50% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 9.65 7.42 10.34 15.33 30.32 22.79 21.35 -12.38%
EPS 0.19 0.10 1.63 1.77 4.13 3.34 2.34 -34.17%
DPS 0.00 0.00 0.00 1.00 3.00 2.50 1.50 -
NAPS 0.31 0.30 0.28 0.27 0.56 0.46 0.36 -2.45%
Adjusted Per Share Value based on latest NOSH - 1,337,500
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 9.14 7.01 9.75 14.47 11.45 8.61 8.05 2.13%
EPS 0.18 0.09 1.53 1.67 1.56 1.26 0.88 -23.22%
DPS 0.00 0.00 0.00 0.94 1.13 0.94 0.57 -
NAPS 0.2938 0.2831 0.2642 0.2548 0.2115 0.1738 0.1358 13.71%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.48 0.405 0.505 0.985 2.24 1.22 0.985 -
P/RPS 4.98 5.45 4.89 6.43 7.39 5.35 4.61 1.29%
P/EPS 247.00 410.68 31.06 55.55 54.24 36.53 42.09 34.26%
EY 0.40 0.24 3.22 1.80 1.84 2.74 2.38 -25.69%
DY 0.00 0.00 0.00 1.02 1.34 2.05 1.52 -
P/NAPS 1.55 1.35 1.80 3.65 4.00 2.65 2.74 -9.05%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 28/05/20 27/05/19 23/05/18 26/05/17 25/05/16 19/05/15 -
Price 0.44 0.59 0.60 0.665 2.46 1.29 1.16 -
P/RPS 4.56 7.95 5.80 4.34 8.11 5.66 5.43 -2.86%
P/EPS 226.42 598.28 36.91 37.50 59.56 38.62 49.57 28.78%
EY 0.44 0.17 2.71 2.67 1.68 2.59 2.02 -22.41%
DY 0.00 0.00 0.00 1.50 1.22 1.94 1.29 -
P/NAPS 1.42 1.97 2.14 2.46 4.39 2.80 3.22 -12.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment