[REACH] YoY Annualized Quarter Result on 30-Jun-2023 [#2]

Stock
[REACH] REACH ENERGY BHD
Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 111.13%
YoY- 205.26%
Quarter Report
Latest QR
Upcoming QR
REACH's Result
REACH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 210,314 195,982 149,744 108,318 79,326 195,688 220,302 -0.76%
PBT -52,986 -19,240 -69,410 -41,370 -219,420 -58,920 -56,630 -1.10%
Tax 15,938 -4,698 36,290 13,176 96,940 -578 11,232 6.00%
NP -37,048 -23,938 -33,120 -28,194 -122,480 -59,498 -45,398 -3.32%
-
NP to SH -25,848 11,882 -11,288 22,374 -55,606 -48,534 -19,604 4.71%
-
Tax Rate - - - - - - - -
Total Cost 247,362 219,920 182,864 136,512 201,806 255,186 265,700 -1.18%
-
Net Worth 170,316 383,212 383,744 471,457 624,955 833,273 811,345 -22.88%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 170,316 383,212 383,744 471,457 624,955 833,273 811,345 -22.88%
NOSH 2,128,957 2,128,957 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 11.68%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -17.62% -12.21% -22.12% -26.03% -154.40% -30.40% -20.61% -
ROE -15.18% 3.10% -2.94% 4.75% -8.90% -5.82% -2.42% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 9.88 9.21 13.66 9.88 7.24 17.85 20.09 -11.14%
EPS -0.02 0.00 -0.02 0.02 -0.06 -0.06 -0.02 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.18 0.35 0.43 0.57 0.76 0.74 -30.95%
Adjusted Per Share Value based on latest NOSH - 2,128,957
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 0.12 0.11 0.09 0.06 0.05 0.11 0.13 -1.32%
EPS -0.01 0.01 -0.01 0.01 -0.03 -0.03 -0.01 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.001 0.0022 0.0022 0.0027 0.0036 0.0048 0.0047 -22.71%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.03 0.03 0.055 0.09 0.075 0.19 0.265 -
P/RPS 0.30 0.33 0.40 0.91 1.04 1.06 1.32 -21.86%
P/EPS -2.47 5.38 -5.34 4.41 -1.48 -4.29 -14.82 -25.79%
EY -40.47 18.60 -18.72 22.67 -67.62 -23.30 -6.75 34.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.17 0.16 0.21 0.13 0.25 0.36 0.90%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 23/08/23 25/08/22 23/08/21 28/08/20 23/08/19 27/08/18 -
Price 0.025 0.035 0.04 0.08 0.10 0.185 0.25 -
P/RPS 0.25 0.38 0.29 0.81 1.38 1.04 1.24 -23.40%
P/EPS -2.06 6.27 -3.89 3.92 -1.97 -4.18 -13.98 -27.30%
EY -48.56 15.95 -25.74 25.51 -50.72 -23.93 -7.15 37.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.19 0.11 0.19 0.18 0.24 0.34 -1.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment