[REACH] YoY Cumulative Quarter Result on 30-Jun-2023 [#2]

Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 122.26%
YoY- 205.26%
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 105,157 97,991 74,872 54,159 39,663 97,844 110,151 -0.76%
PBT -26,493 -9,620 -34,705 -20,685 -109,710 -29,460 -28,315 -1.10%
Tax 7,969 -2,349 18,145 6,588 48,470 -289 5,616 6.00%
NP -18,524 -11,969 -16,560 -14,097 -61,240 -29,749 -22,699 -3.32%
-
NP to SH -12,924 5,941 -5,644 11,187 -27,803 -24,267 -9,802 4.71%
-
Tax Rate - - - - - - - -
Total Cost 123,681 109,960 91,432 68,256 100,903 127,593 132,850 -1.18%
-
Net Worth 170,316 383,212 383,744 471,457 624,955 833,273 811,345 -22.88%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 170,316 383,212 383,744 471,457 624,955 833,273 811,345 -22.88%
NOSH 2,128,957 2,128,957 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 11.68%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -17.62% -12.21% -22.12% -26.03% -154.40% -30.40% -20.61% -
ROE -7.59% 1.55% -1.47% 2.37% -4.45% -2.91% -1.21% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.94 4.60 6.83 4.94 3.62 8.92 10.05 -11.15%
EPS -0.01 0.00 -0.01 0.01 -0.03 -0.03 -0.01 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.18 0.35 0.43 0.57 0.76 0.74 -30.95%
Adjusted Per Share Value based on latest NOSH - 2,128,957
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 0.06 0.06 0.04 0.03 0.02 0.06 0.06 0.00%
EPS -0.01 0.00 0.00 0.01 -0.02 -0.01 -0.01 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.001 0.0022 0.0022 0.0027 0.0036 0.0048 0.0047 -22.71%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.03 0.03 0.055 0.09 0.075 0.19 0.265 -
P/RPS 0.61 0.65 0.81 1.82 2.07 2.13 2.64 -21.64%
P/EPS -4.94 10.75 -10.68 8.82 -2.96 -8.58 -29.64 -25.79%
EY -20.24 9.30 -9.36 11.34 -33.81 -11.65 -3.37 34.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.17 0.16 0.21 0.13 0.25 0.36 0.90%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 23/08/23 25/08/22 23/08/21 28/08/20 23/08/19 27/08/18 -
Price 0.025 0.035 0.04 0.08 0.10 0.185 0.25 -
P/RPS 0.51 0.76 0.59 1.62 2.76 2.07 2.49 -23.20%
P/EPS -4.12 12.54 -7.77 7.84 -3.94 -8.36 -27.96 -27.30%
EY -24.28 7.97 -12.87 12.75 -25.36 -11.96 -3.58 37.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.19 0.11 0.19 0.18 0.24 0.34 -1.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment