[BIMB] YoY Annualized Quarter Result on 30-Sep-1999 [#1]

Announcement Date
16-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- -59.6%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 440,236 336,224 298,496 426,772 -0.03%
PBT 144,848 2,868 102,772 53,264 -1.02%
Tax -45,396 -2,868 -33,792 -17,956 -0.95%
NP 99,452 0 68,980 35,308 -1.06%
-
NP to SH 99,452 -17,940 68,980 35,308 -1.06%
-
Tax Rate 31.34% 100.00% 32.88% 33.71% -
Total Cost 340,784 336,224 229,516 391,464 0.14%
-
Net Worth 1,468,154 1,395,956 1,385,162 1,346,117 -0.08%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 1,468,154 1,395,956 1,385,162 1,346,117 -0.08%
NOSH 562,511 560,624 556,290 551,687 -0.02%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 22.59% 0.00% 23.11% 8.27% -
ROE 6.77% -1.29% 4.98% 2.62% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 78.26 59.97 53.66 77.36 -0.01%
EPS 17.68 -3.20 12.40 6.40 -1.04%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.61 2.49 2.49 2.44 -0.06%
Adjusted Per Share Value based on latest NOSH - 551,687
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 19.42 14.83 13.17 18.83 -0.03%
EPS 4.39 -0.79 3.04 1.56 -1.06%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.6478 0.6159 0.6112 0.5939 -0.08%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 27/09/01 29/09/00 - -
Price 1.40 1.50 1.89 0.00 -
P/RPS 1.79 2.50 3.52 0.00 -100.00%
P/EPS 7.92 -46.88 15.24 0.00 -100.00%
EY 12.63 -2.13 6.56 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.60 0.76 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/02 29/11/01 27/11/00 16/11/99 -
Price 1.41 1.52 1.69 0.00 -
P/RPS 1.80 2.53 3.15 0.00 -100.00%
P/EPS 7.98 -47.50 13.63 0.00 -100.00%
EY 12.54 -2.11 7.34 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.61 0.68 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment