[BIMB] QoQ Quarter Result on 30-Sep-1999 [#1]

Announcement Date
16-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 91,801 136,665 130,949 106,693 0 0 0 -100.00%
PBT 17,900 31,722 23,012 13,316 0 0 0 -100.00%
Tax -17,900 -4,622 -4,210 -4,489 0 0 0 -100.00%
NP 0 27,100 18,802 8,827 0 0 0 -
-
NP to SH -6,105 27,100 18,802 8,827 0 0 0 -100.00%
-
Tax Rate 100.00% 14.57% 18.29% 33.71% - - - -
Total Cost 91,801 109,565 112,147 97,866 0 0 0 -100.00%
-
Net Worth 1,383,426 1,447,577 1,380,684 1,346,117 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div 16,130 - - - - - - -100.00%
Div Payout % 0.00% - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 1,383,426 1,447,577 1,380,684 1,346,117 0 0 0 -100.00%
NOSH 560,091 561,076 561,253 551,687 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.00% 19.83% 14.36% 8.27% 0.00% 0.00% 0.00% -
ROE -0.44% 1.87% 1.36% 0.66% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 16.39 24.36 23.33 19.34 0.00 0.00 0.00 -100.00%
EPS -1.09 4.83 3.35 1.60 0.00 0.00 0.00 -100.00%
DPS 2.88 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.47 2.58 2.46 2.44 2.41 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 551,687
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 4.05 6.04 5.78 4.71 0.00 0.00 0.00 -100.00%
EPS -0.27 1.20 0.83 0.39 0.00 0.00 0.00 -100.00%
DPS 0.71 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.6109 0.6392 0.6097 0.5944 2.41 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.02 2.45 0.00 0.00 0.00 0.00 0.00 -
P/RPS 12.32 10.06 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -185.32 50.72 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -0.54 1.97 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 1.43 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.82 0.95 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 20/10/00 23/06/00 29/02/00 16/11/99 - - - -
Price 1.75 2.16 2.68 0.00 0.00 0.00 0.00 -
P/RPS 10.68 8.87 11.49 0.00 0.00 0.00 0.00 -100.00%
P/EPS -160.55 44.72 80.00 0.00 0.00 0.00 0.00 -100.00%
EY -0.62 2.24 1.25 0.00 0.00 0.00 0.00 -100.00%
DY 1.65 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.71 0.84 1.09 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment