[BIMB] YoY Annualized Quarter Result on 31-Dec-2008

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008
Profit Trend
QoQ- -48.98%
YoY- -28.2%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 31/12/08 CAGR
Revenue 1,951,862 2,402,514 1,781,848 9.54%
PBT 484,044 597,474 307,893 57.21%
Tax -131,162 -174,978 -66,520 97.17%
NP 352,881 422,496 241,372 46.19%
-
NP to SH 186,465 229,776 156,338 19.27%
-
Tax Rate 27.10% 29.29% 21.60% -
Total Cost 1,598,980 1,980,018 1,540,476 3.79%
-
Net Worth 1,366,048 1,333,426 1,122,037 21.74%
Dividend
31/12/09 30/09/09 31/12/08 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/12/09 30/09/09 31/12/08 CAGR
Net Worth 1,366,048 1,333,426 1,122,037 21.74%
NOSH 1,067,225 1,066,740 890,506 19.84%
Ratio Analysis
31/12/09 30/09/09 31/12/08 CAGR
NP Margin 18.08% 17.59% 13.55% -
ROE 13.65% 17.23% 13.93% -
Per Share
31/12/09 30/09/09 31/12/08 CAGR
RPS 182.89 225.22 200.09 -8.59%
EPS 17.47 21.54 17.54 -0.39%
DPS 0.00 0.00 0.00 -
NAPS 1.28 1.25 1.26 1.58%
Adjusted Per Share Value based on latest NOSH - 890,506
31/12/09 30/09/09 31/12/08 CAGR
RPS 86.19 106.09 78.69 9.53%
EPS 8.23 10.15 6.90 19.27%
DPS 0.00 0.00 0.00 -
NAPS 0.6032 0.5888 0.4955 21.73%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 31/12/08 CAGR
Date 31/12/09 30/09/09 31/12/08 -
Price 1.20 1.06 0.88 -
P/RPS 0.00 0.00 0.44 -
P/EPS 0.00 0.00 5.01 -
EY 0.00 0.00 19.95 -
DY 0.00 0.00 0.00 -
P/NAPS 1.20 1.06 0.70 71.42%
Price Multiplier on Announcement Date
31/12/09 30/09/09 31/12/08 CAGR
Date 25/02/10 26/11/09 24/02/09 -
Price 1.22 1.25 0.87 -
P/RPS 0.00 0.00 0.43 -
P/EPS 0.00 0.00 4.96 -
EY 0.00 0.00 20.18 -
DY 0.00 0.00 0.00 -
P/NAPS 1.22 1.25 0.69 76.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment