[PECCA] YoY Annualized Quarter Result on 31-Mar-2019 [#3]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -0.49%
YoY- 78.5%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 151,524 153,480 119,284 127,300 111,310 120,526 123,628 3.44%
PBT 24,172 32,072 15,837 24,232 12,952 20,056 20,210 3.02%
Tax -4,710 -6,478 -3,852 -5,845 -2,798 -4,254 -4,740 -0.10%
NP 19,461 25,593 11,985 18,386 10,153 15,801 15,470 3.89%
-
NP to SH 19,472 25,608 12,137 18,333 10,270 15,916 15,540 3.82%
-
Tax Rate 19.49% 20.20% 24.32% 24.12% 21.60% 21.21% 23.45% -
Total Cost 132,062 127,886 107,298 108,913 101,157 104,725 108,157 3.38%
-
Net Worth 179,545 16,710,630 165,495 167,623 160,291 161,398 81,374 14.09%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 6,689 - 7,257 7,347 4,925 5,013 3,740 10.16%
Div Payout % 34.35% - 59.80% 40.07% 47.96% 31.50% 24.07% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 179,545 16,710,630 165,495 167,623 160,291 161,398 81,374 14.09%
NOSH 188,000 188,000 188,000 188,000 188,000 188,000 140,252 5.00%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 12.84% 16.68% 10.05% 14.44% 9.12% 13.11% 12.51% -
ROE 10.85% 0.15% 7.33% 10.94% 6.41% 9.86% 19.10% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 81.55 83.65 65.74 69.31 60.26 64.11 88.15 -1.28%
EPS 10.48 14.47 6.64 9.99 5.52 8.47 11.08 -0.92%
DPS 3.60 0.00 4.00 4.00 2.67 2.67 2.67 5.10%
NAPS 0.9663 91.08 0.9121 0.9126 0.8678 0.8585 0.5802 8.86%
Adjusted Per Share Value based on latest NOSH - 188,000
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 20.15 20.41 15.86 16.93 14.80 16.03 16.44 3.44%
EPS 2.59 3.41 1.61 2.44 1.37 2.12 2.07 3.80%
DPS 0.89 0.00 0.97 0.98 0.66 0.67 0.50 10.08%
NAPS 0.2388 22.2216 0.2201 0.2229 0.2132 0.2146 0.1082 14.09%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 - -
Price 3.05 2.86 0.75 1.06 1.26 1.57 0.00 -
P/RPS 3.74 3.42 1.14 1.53 2.09 2.45 0.00 -
P/EPS 29.10 20.49 11.21 10.62 22.66 18.54 0.00 -
EY 3.44 4.88 8.92 9.42 4.41 5.39 0.00 -
DY 1.18 0.00 5.33 3.77 2.12 1.70 0.00 -
P/NAPS 3.16 0.03 0.82 1.16 1.45 1.83 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 26/05/22 21/05/21 29/05/20 24/05/19 24/05/18 22/05/17 24/05/16 -
Price 2.91 4.22 0.94 1.07 0.88 1.54 1.58 -
P/RPS 3.57 5.04 1.43 1.54 1.46 2.40 1.79 12.18%
P/EPS 27.77 30.23 14.05 10.72 15.83 18.19 14.26 11.74%
EY 3.60 3.31 7.12 9.33 6.32 5.50 7.01 -10.50%
DY 1.24 0.00 4.26 3.74 3.03 1.73 1.69 -5.02%
P/NAPS 3.01 0.05 1.03 1.17 1.01 1.79 2.72 1.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment