[PECCA] YoY TTM Result on 31-Mar-2019 [#3]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 18.09%
YoY- 55.68%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 143,283 130,287 125,363 124,660 115,254 123,967 58,601 16.06%
PBT 19,872 23,503 15,883 21,397 14,290 19,155 10,040 12.04%
Tax -5,254 -5,018 -4,012 -5,144 -3,987 -4,557 -2,359 14.27%
NP 14,618 18,485 11,871 16,253 10,303 14,598 7,681 11.31%
-
NP to SH 14,630 18,491 11,969 16,264 10,447 14,715 7,700 11.28%
-
Tax Rate 26.44% 21.35% 25.26% 24.04% 27.90% 23.79% 23.50% -
Total Cost 128,665 111,802 113,492 108,407 104,951 109,369 50,920 16.69%
-
Net Worth 179,545 16,710,630 165,495 167,623 160,291 161,398 81,254 14.12%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - 2,911 5,443 5,520 9,400 7,324 2,800 -
Div Payout % - 15.74% 45.48% 33.94% 89.98% 49.77% 36.38% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 179,545 16,710,630 165,495 167,623 160,291 161,398 81,254 14.12%
NOSH 188,000 188,000 188,000 188,000 188,000 188,000 140,045 5.02%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 10.20% 14.19% 9.47% 13.04% 8.94% 11.78% 13.11% -
ROE 8.15% 0.11% 7.23% 9.70% 6.52% 9.12% 9.48% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 77.11 71.01 69.09 67.87 62.40 65.94 41.84 10.72%
EPS 7.87 10.08 6.60 8.85 5.66 7.83 5.50 6.15%
DPS 0.00 1.59 3.00 3.00 5.00 3.90 2.00 -
NAPS 0.9663 91.08 0.9121 0.9126 0.8678 0.8585 0.5802 8.86%
Adjusted Per Share Value based on latest NOSH - 188,000
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 19.05 17.33 16.67 16.58 15.33 16.48 7.79 16.06%
EPS 1.95 2.46 1.59 2.16 1.39 1.96 1.02 11.39%
DPS 0.00 0.39 0.72 0.73 1.25 0.97 0.37 -
NAPS 0.2388 22.2216 0.2201 0.2229 0.2132 0.2146 0.1081 14.11%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 - -
Price 3.05 2.86 0.75 1.06 1.26 1.57 0.00 -
P/RPS 3.96 4.03 1.09 1.56 2.02 2.38 0.00 -
P/EPS 38.74 28.38 11.37 11.97 22.28 20.06 0.00 -
EY 2.58 3.52 8.80 8.35 4.49 4.99 0.00 -
DY 0.00 0.55 4.00 2.83 3.97 2.48 0.00 -
P/NAPS 3.16 0.03 0.82 1.16 1.45 1.83 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 26/05/22 21/05/21 29/05/20 24/05/19 24/05/18 22/05/17 - -
Price 2.91 4.22 0.94 1.07 0.88 1.54 0.00 -
P/RPS 3.77 5.94 1.36 1.58 1.41 2.34 0.00 -
P/EPS 36.96 41.87 14.25 12.08 15.56 19.68 0.00 -
EY 2.71 2.39 7.02 8.28 6.43 5.08 0.00 -
DY 0.00 0.38 3.19 2.80 5.68 2.53 0.00 -
P/NAPS 3.01 0.05 1.03 1.17 1.01 1.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment