[PECCA] YoY Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -30.74%
YoY- -33.8%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 222,572 151,524 153,480 119,284 127,300 111,310 120,526 10.75%
PBT 44,568 24,172 32,072 15,837 24,232 12,952 20,056 14.22%
Tax -10,804 -4,710 -6,478 -3,852 -5,845 -2,798 -4,254 16.79%
NP 33,764 19,461 25,593 11,985 18,386 10,153 15,801 13.48%
-
NP to SH 33,760 19,472 25,608 12,137 18,333 10,270 15,916 13.34%
-
Tax Rate 24.24% 19.49% 20.20% 24.32% 24.12% 21.60% 21.21% -
Total Cost 188,808 132,062 127,886 107,298 108,913 101,157 104,725 10.31%
-
Net Worth 199,523 179,545 16,710,630 165,495 167,623 160,291 161,398 3.59%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 6,816 6,689 - 7,257 7,347 4,925 5,013 5.25%
Div Payout % 20.19% 34.35% - 59.80% 40.07% 47.96% 31.50% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 199,523 179,545 16,710,630 165,495 167,623 160,291 161,398 3.59%
NOSH 752,000 188,000 188,000 188,000 188,000 188,000 188,000 25.97%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 15.17% 12.84% 16.68% 10.05% 14.44% 9.12% 13.11% -
ROE 16.92% 10.85% 0.15% 7.33% 10.94% 6.41% 9.86% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 29.61 81.55 83.65 65.74 69.31 60.26 64.11 -12.07%
EPS 4.49 10.48 14.47 6.64 9.99 5.52 8.47 -10.03%
DPS 0.91 3.60 0.00 4.00 4.00 2.67 2.67 -16.41%
NAPS 0.2654 0.9663 91.08 0.9121 0.9126 0.8678 0.8585 -17.76%
Adjusted Per Share Value based on latest NOSH - 188,000
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 29.60 20.15 20.41 15.86 16.93 14.80 16.03 10.75%
EPS 4.49 2.59 3.41 1.61 2.44 1.37 2.12 13.31%
DPS 0.91 0.89 0.00 0.97 0.98 0.66 0.67 5.23%
NAPS 0.2653 0.2388 22.2216 0.2201 0.2229 0.2132 0.2146 3.59%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.985 3.05 2.86 0.75 1.06 1.26 1.57 -
P/RPS 3.33 3.74 3.42 1.14 1.53 2.09 2.45 5.24%
P/EPS 21.93 29.10 20.49 11.21 10.62 22.66 18.54 2.83%
EY 4.56 3.44 4.88 8.92 9.42 4.41 5.39 -2.74%
DY 0.92 1.18 0.00 5.33 3.77 2.12 1.70 -9.72%
P/NAPS 3.71 3.16 0.03 0.82 1.16 1.45 1.83 12.49%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/05/23 26/05/22 21/05/21 29/05/20 24/05/19 24/05/18 22/05/17 -
Price 1.00 2.91 4.22 0.94 1.07 0.88 1.54 -
P/RPS 3.38 3.57 5.04 1.43 1.54 1.46 2.40 5.87%
P/EPS 22.27 27.77 30.23 14.05 10.72 15.83 18.19 3.42%
EY 4.49 3.60 3.31 7.12 9.33 6.32 5.50 -3.32%
DY 0.91 1.24 0.00 4.26 3.74 3.03 1.73 -10.14%
P/NAPS 3.77 3.01 0.05 1.03 1.17 1.01 1.79 13.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment