[MYNEWS] YoY Annualized Quarter Result on 30-Apr-2020 [#2]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
26-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
30-Apr-2020 [#2]
Profit Trend
QoQ- -76.81%
YoY- -87.53%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Revenue 716,580 561,064 405,232 528,136 512,962 368,610 310,982 14.91%
PBT -16,874 -40,294 -43,164 3,200 40,884 33,164 31,288 -
Tax -7,554 -262 -1,746 -4,540 -8,470 -6,822 -6,162 3.45%
NP -24,428 -40,556 -44,910 -1,340 32,414 26,342 25,126 -
-
NP to SH -18,980 -36,164 -38,520 4,036 32,378 26,342 25,126 -
-
Tax Rate - - - 141.88% 20.72% 20.57% 19.69% -
Total Cost 741,008 601,620 450,142 529,476 480,548 342,268 285,856 17.19%
-
Net Worth 211,467 225,110 266,040 300,147 272,861 252,396 164,404 4.28%
Dividend
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Div - - - - 13,643 13,643 12,407 -
Div Payout % - - - - 42.14% 51.79% 49.38% -
Equity
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Net Worth 211,467 225,110 266,040 300,147 272,861 252,396 164,404 4.28%
NOSH 682,154 682,154 682,154 682,154 682,154 682,154 310,197 14.02%
Ratio Analysis
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
NP Margin -3.41% -7.23% -11.08% -0.25% 6.32% 7.15% 8.08% -
ROE -8.98% -16.06% -14.48% 1.34% 11.87% 10.44% 15.28% -
Per Share
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 105.05 82.25 59.40 77.42 75.20 54.04 100.25 0.78%
EPS -2.78 -5.30 -5.64 0.60 4.74 3.86 8.10 -
DPS 0.00 0.00 0.00 0.00 2.00 2.00 4.00 -
NAPS 0.31 0.33 0.39 0.44 0.40 0.37 0.53 -8.54%
Adjusted Per Share Value based on latest NOSH - 682,154
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 95.50 74.77 54.01 70.38 68.36 49.12 41.44 14.92%
EPS -2.53 -4.82 -5.13 0.54 4.32 3.51 3.35 -
DPS 0.00 0.00 0.00 0.00 1.82 1.82 1.65 -
NAPS 0.2818 0.30 0.3546 0.40 0.3636 0.3364 0.2191 4.28%
Price Multiplier on Financial Quarter End Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 -
Price 0.46 0.635 0.93 0.865 1.42 1.51 2.35 -
P/RPS 0.44 0.77 1.57 1.12 1.89 2.79 2.34 -24.30%
P/EPS -16.53 -11.98 -16.47 146.20 29.92 39.10 29.01 -
EY -6.05 -8.35 -6.07 0.68 3.34 2.56 3.45 -
DY 0.00 0.00 0.00 0.00 1.41 1.32 1.70 -
P/NAPS 1.48 1.92 2.38 1.97 3.55 4.08 4.43 -16.69%
Price Multiplier on Announcement Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 19/06/23 27/06/22 25/06/21 26/06/20 24/06/19 20/06/18 14/06/17 -
Price 0.485 0.55 0.885 0.685 1.37 1.62 2.33 -
P/RPS 0.46 0.67 1.49 0.88 1.82 3.00 2.32 -23.62%
P/EPS -17.43 -10.37 -15.67 115.78 28.86 41.95 28.77 -
EY -5.74 -9.64 -6.38 0.86 3.46 2.38 3.48 -
DY 0.00 0.00 0.00 0.00 1.46 1.23 1.72 -
P/NAPS 1.56 1.67 2.27 1.56 3.43 4.38 4.40 -15.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment