[MYNEWS] YoY Annualized Quarter Result on 31-Jan-2019 [#1]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
22-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Jan-2019 [#1]
Profit Trend
QoQ- 24.33%
YoY- 29.92%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Revenue 557,748 394,604 562,308 493,996 360,496 304,928 246,892 14.53%
PBT -35,088 -40,508 20,344 41,228 31,816 32,204 30,332 -
Tax -264 -1,832 -8,200 -8,536 -6,452 -6,756 -7,248 -42.39%
NP -35,352 -42,340 12,144 32,692 25,364 25,448 23,084 -
-
NP to SH -31,436 -35,760 17,404 32,952 25,364 25,448 23,084 -
-
Tax Rate - - 40.31% 20.70% 20.28% 20.98% 23.90% -
Total Cost 593,100 436,944 550,164 461,304 335,132 279,480 223,808 17.61%
-
Net Worth 238,753 272,861 306,969 286,504 245,575 158,274 61,832 25.22%
Dividend
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Net Worth 238,753 272,861 306,969 286,504 245,575 158,274 61,832 25.22%
NOSH 682,154 682,154 682,154 682,154 682,154 310,341 229,007 19.93%
Ratio Analysis
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
NP Margin -6.34% -10.73% 2.16% 6.62% 7.04% 8.35% 9.35% -
ROE -13.17% -13.11% 5.67% 11.50% 10.33% 16.08% 37.33% -
Per Share
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
RPS 81.76 57.85 82.43 72.42 52.85 98.26 107.81 -4.50%
EPS -4.60 -5.24 2.56 4.84 3.72 8.20 10.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.40 0.45 0.42 0.36 0.51 0.27 4.41%
Adjusted Per Share Value based on latest NOSH - 682,154
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
RPS 74.21 52.50 74.81 65.73 47.96 40.57 32.85 14.53%
EPS -4.18 -4.76 2.32 4.38 3.37 3.39 3.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3177 0.363 0.4084 0.3812 0.3267 0.2106 0.0823 25.22%
Price Multiplier on Financial Quarter End Date
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Date 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 - -
Price 0.835 0.58 0.87 1.37 1.56 1.77 0.00 -
P/RPS 1.02 1.00 1.06 1.89 2.95 1.80 0.00 -
P/EPS -18.12 -11.06 34.10 28.36 41.96 21.59 0.00 -
EY -5.52 -9.04 2.93 3.53 2.38 4.63 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.39 1.45 1.93 3.26 4.33 3.47 0.00 -
Price Multiplier on Announcement Date
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Date 24/03/22 25/03/21 23/03/20 22/03/19 26/03/18 27/03/17 31/03/16 -
Price 0.74 0.895 0.595 1.34 1.60 1.86 1.24 -
P/RPS 0.91 1.55 0.72 1.85 3.03 1.89 1.15 -3.82%
P/EPS -16.06 -17.07 23.32 27.74 43.03 22.68 12.30 -
EY -6.23 -5.86 4.29 3.60 2.32 4.41 8.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 2.24 1.32 3.19 4.44 3.65 4.59 -12.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment