[MYNEWS] QoQ Cumulative Quarter Result on 31-Jan-2019 [#1]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
22-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Jan-2019 [#1]
Profit Trend
QoQ- -68.92%
YoY- 29.92%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
Cumulative Result
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Revenue 528,523 388,160 256,481 123,499 391,528 282,187 184,305 101.45%
PBT 33,052 28,914 20,442 10,307 32,222 24,901 16,582 58.18%
Tax -8,884 -6,839 -4,235 -2,134 -6,203 -4,466 -3,411 88.97%
NP 24,168 22,075 16,207 8,173 26,019 20,435 13,171 49.71%
-
NP to SH 26,819 23,637 16,189 8,238 26,504 20,435 13,171 60.44%
-
Tax Rate 26.88% 23.65% 20.72% 20.70% 19.25% 17.94% 20.57% -
Total Cost 504,355 366,085 240,274 115,326 365,509 261,752 171,134 105.15%
-
Net Worth 300,147 300,147 272,861 286,504 279,683 279,683 252,396 12.20%
Dividend
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Div 6,821 6,821 6,821 - - - 6,821 0.00%
Div Payout % 25.44% 28.86% 42.14% - - - 51.79% -
Equity
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Net Worth 300,147 300,147 272,861 286,504 279,683 279,683 252,396 12.20%
NOSH 682,154 682,154 682,154 682,154 682,154 682,154 682,154 0.00%
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
NP Margin 4.57% 5.69% 6.32% 6.62% 6.65% 7.24% 7.15% -
ROE 8.94% 7.88% 5.93% 2.88% 9.48% 7.31% 5.22% -
Per Share
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 77.48 56.90 37.60 18.10 57.40 41.37 27.02 101.45%
EPS 3.93 3.46 2.37 1.21 3.89 3.00 1.93 60.44%
DPS 1.00 1.00 1.00 0.00 0.00 0.00 1.00 0.00%
NAPS 0.44 0.44 0.40 0.42 0.41 0.41 0.37 12.20%
Adjusted Per Share Value based on latest NOSH - 682,154
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 70.32 51.64 34.12 16.43 52.09 37.54 24.52 101.46%
EPS 3.57 3.14 2.15 1.10 3.53 2.72 1.75 60.64%
DPS 0.91 0.91 0.91 0.00 0.00 0.00 0.91 0.00%
NAPS 0.3993 0.3993 0.363 0.3812 0.3721 0.3721 0.3358 12.20%
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 -
Price 1.33 1.45 1.42 1.37 1.45 1.52 1.51 -
P/RPS 1.72 2.55 3.78 7.57 2.53 3.67 5.59 -54.32%
P/EPS 33.83 41.85 59.83 113.44 37.32 50.74 78.21 -42.71%
EY 2.96 2.39 1.67 0.88 2.68 1.97 1.28 74.60%
DY 0.75 0.69 0.70 0.00 0.00 0.00 0.66 8.87%
P/NAPS 3.02 3.30 3.55 3.26 3.54 3.71 4.08 -18.12%
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 19/12/19 26/09/19 24/06/19 22/03/19 14/12/18 24/09/18 20/06/18 -
Price 1.16 1.35 1.37 1.34 1.45 1.41 1.62 -
P/RPS 1.50 2.37 3.64 7.40 2.53 3.41 6.00 -60.21%
P/EPS 29.51 38.96 57.73 110.96 37.32 47.07 83.90 -50.07%
EY 3.39 2.57 1.73 0.90 2.68 2.12 1.19 100.57%
DY 0.86 0.74 0.73 0.00 0.00 0.00 0.62 24.30%
P/NAPS 2.64 3.07 3.43 3.19 3.54 3.44 4.38 -28.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment