[MYNEWS] YoY Annualized Quarter Result on 31-Jan-2023 [#1]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
30-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
31-Jan-2023 [#1]
Profit Trend
QoQ- 29.26%
YoY- 59.12%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Revenue 782,072 736,376 557,748 394,604 562,308 493,996 360,496 13.77%
PBT 12,756 -11,412 -35,088 -40,508 20,344 41,228 31,816 -14.12%
Tax -8,024 -6,420 -264 -1,832 -8,200 -8,536 -6,452 3.69%
NP 4,732 -17,832 -35,352 -42,340 12,144 32,692 25,364 -24.39%
-
NP to SH 5,060 -12,852 -31,436 -35,760 17,404 32,952 25,364 -23.55%
-
Tax Rate 62.90% - - - 40.31% 20.70% 20.28% -
Total Cost 777,340 754,208 593,100 436,944 550,164 461,304 335,132 15.04%
-
Net Worth 240,113 218,289 238,753 272,861 306,969 286,504 245,575 -0.37%
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Net Worth 240,113 218,289 238,753 272,861 306,969 286,504 245,575 -0.37%
NOSH 750,354 682,154 682,154 682,154 682,154 682,154 682,154 1.60%
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
NP Margin 0.61% -2.42% -6.34% -10.73% 2.16% 6.62% 7.04% -
ROE 2.11% -5.89% -13.17% -13.11% 5.67% 11.50% 10.33% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 104.23 107.95 81.76 57.85 82.43 72.42 52.85 11.97%
EPS 0.68 -1.88 -4.60 -5.24 2.56 4.84 3.72 -24.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.32 0.35 0.40 0.45 0.42 0.36 -1.94%
Adjusted Per Share Value based on latest NOSH - 682,154
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 104.05 97.97 74.21 52.50 74.81 65.73 47.96 13.77%
EPS 0.67 -1.71 -4.18 -4.76 2.32 4.38 3.37 -23.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3195 0.2904 0.3177 0.363 0.4084 0.3812 0.3267 -0.37%
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 -
Price 0.52 0.685 0.835 0.58 0.87 1.37 1.56 -
P/RPS 0.50 0.63 1.02 1.00 1.06 1.89 2.95 -25.59%
P/EPS 77.11 -36.36 -18.12 -11.06 34.10 28.36 41.96 10.66%
EY 1.30 -2.75 -5.52 -9.04 2.93 3.53 2.38 -9.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 2.14 2.39 1.45 1.93 3.26 4.33 -15.02%
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 25/03/24 30/03/23 24/03/22 25/03/21 23/03/20 22/03/19 26/03/18 -
Price 0.52 0.575 0.74 0.895 0.595 1.34 1.60 -
P/RPS 0.50 0.53 0.91 1.55 0.72 1.85 3.03 -25.92%
P/EPS 77.11 -30.52 -16.06 -17.07 23.32 27.74 43.03 10.20%
EY 1.30 -3.28 -6.23 -5.86 4.29 3.60 2.32 -9.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.80 2.11 2.24 1.32 3.19 4.44 -15.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment